| BP (IFRS) |
Data |
Growth |
|
|
2003 |
2004 |
2005 |
2004 |
2005 |
| Corporate Financials |
| Summary Financials |
| Summary Income Statement (mln) |
| Net Sales Revenues |
169,441.0 |
199,876.0 |
249,465.0 |
|
18.0% |
24.8% |
|
| EBITDA |
24,892.0 |
31,380.0 |
37,297.0 |
|
26.1% |
18.9% |
|
| Net Income |
12,618.0 |
17,262.0 |
22,632.0 |
|
36.8% |
31.1% |
|
|
|
| Balance Sheet Items (mln) |
| Net (Debt) Cash |
(20,269.0) |
(21,732.0) |
(16,202.0) |
|
7.2% |
(25.4%) |
|
|
|
| Cash Flow Items (mln) |
| Operating Cash Flow |
16,303.0 |
23,378.0 |
26,721.0 |
|
43.4% |
14.3% |
|
|
|
| Per Share Data |
| EBITDA per Share |
1.12 |
1.44 |
1.77 |
|
28.09% |
22.76% |
|
|
|
| Key Ratios(%) |
| Retn on ave. Cap. Employed (pre-tax) |
18.5% |
25.0% |
31.2% |
|
35.1% |
24.6% |
|
| Net Debt to Equity |
29.3% |
28.3% |
20.3% |
|
(3.6%) |
(28.3%) |
|
|
|
| Valuation Measures |
| Price Earnings Ratio (x) |
14.2 |
12.3 |
10.0 |
|
(13.0%) |
(18.9%) |
|
| Enterprise Value - Net (mln) |
198,652.5 |
231,687.8 |
237,412.1 |
|
16.6% |
2.5% |
|
|