| PetroChina |
Data |
Growth |
|
|
2003 |
2004 |
2005 |
2004 |
2005 |
| Corporate Financials |
| Summary Financials |
| Summary Income Statement (mln) |
| Net Sales Revenues |
36,664.4 |
47,950.5 |
67,427.4 |
|
30.8% |
40.6% |
|
| EBITDA |
16,841.3 |
24,075.5 |
29,739.3 |
|
43.0% |
23.5% |
|
| Net Income |
8,402.0 |
12,531.2 |
16,283.6 |
|
49.1% |
29.9% |
|
|
|
| Balance Sheet Items (mln) |
| Net (Debt) Cash |
(3,952.6) |
(4,013.2) |
1,185.6 |
|
1.5% |
n/a |
|
|
|
| Cash Flow Items (mln) |
| Operating Cash Flow |
16,563.6 |
17,098.5 |
24,894.4 |
|
3.2% |
45.6% |
|
|
|
| Per Share Data |
| EBITDA per Share |
0.10 |
0.14 |
0.17 |
|
42.96% |
22.86% |
|
|
|
| Key Ratios(%) |
| Retn on ave. Cap. Employed (pre-tax) |
24.4% |
31.7% |
33.7% |
|
30.1% |
6.3% |
|
| Net Debt to Equity |
9.2% |
7.8% |
(1.9%) |
|
(15.4%) |
n/a |
|
|
|
| Valuation Measures |
| Price Earnings Ratio (x) |
12.0 |
7.5 |
8.9 |
|
(37.6%) |
18.7% |
|
| Enterprise Value - Net (mln) |
105,048.6 |
98,033.5 |
145,648.3 |
|
(6.7%) |
48.6% |
|
|