| Dominion Resources |
Data |
Growth |
|
|
2003 |
2004 |
2005 |
2004 |
2005 |
| Corporate Financials |
| Summary Financials |
| Summary Income Statement (mln) |
| Net Sales Revenues |
12,095.0 |
13,991.0 |
18,041.0 |
|
15.7% |
28.9% |
|
| EBITDA |
3,737.0 |
4,096.0 |
3,913.0 |
|
9.6% |
(4.5%) |
|
| Net Income |
318.0 |
1,249.0 |
1,033.0 |
|
292.8% |
(17.3%) |
|
|
|
| Balance Sheet Items (mln) |
| Net (Debt) Cash |
(14,226.0) |
(12,577.0) |
(11,280.0) |
|
(11.6%) |
(10.3%) |
|
|
|
| Cash Flow Items (mln) |
| Operating Cash Flow |
2,350.0 |
2,770.0 |
2,623.0 |
|
17.9% |
(5.3%) |
|
|
|
| Per Share Data |
| EBITDA per Share |
11.77 |
12.45 |
11.43 |
|
5.74% |
(8.15%) |
|
|
|
| Key Ratios(%) |
| Retn on ave. Cap. Employed (pre-tax) |
9.8% |
10.5% |
9.6% |
|
8.0% |
(8.5%) |
|
| Net Debt to Equity |
135.0% |
110.1% |
108.5% |
|
(18.5%) |
(1.4%) |
|
|
|
| Valuation Measures |
| Price Earnings Ratio (x) |
63.1 |
17.8 |
25.6 |
|
(71.7%) |
43.3% |
|
| Enterprise Value - Net (mln) |
36,195.5 |
37,321.6 |
41,497.4 |
|
3.1% |
11.2% |
|
|