| Petro-Canada |
Data |
Growth |
|
|
2003 |
2004 |
2005 |
2004 |
2005 |
| Corporate Financials |
| Summary Financials |
| Summary Income Statement (mln) |
| Net Sales Revenues |
8,934.8 |
11,014.9 |
14,527.0 |
|
23.3% |
31.9% |
|
| EBITDA |
2,933.8 |
3,645.6 |
4,548.5 |
|
24.3% |
24.8% |
|
| Net Income |
1,189.7 |
1,356.2 |
1,479.5 |
|
14.0% |
9.1% |
|
|
|
| Balance Sheet Items (mln) |
| Net (Debt) Cash |
(1,231.3) |
(2,141.4) |
(1,879.9) |
|
73.9% |
(12.2%) |
|
|
|
| Cash Flow Items (mln) |
| Operating Cash Flow |
2,253.2 |
3,211.8 |
3,293.7 |
|
42.5% |
2.5% |
|
|
|
| Per Share Data |
| EBITDA per Share |
5.54 |
6.89 |
8.77 |
|
24.40% |
27.37% |
|
|
|
| Key Ratios(%) |
| Retn on ave. Cap. Employed (pre-tax) |
28.9% |
31.5% |
35.3% |
|
9.2% |
12.1% |
|
| Net Debt to Equity |
21.0% |
29.5% |
23.1% |
|
40.5% |
(21.7%) |
|
|
|
| Valuation Measures |
| Price Earnings Ratio (x) |
22.0 |
19.8 |
14.0 |
|
(9.8%) |
(29.3%) |
|
| Enterprise Value - Net (mln) |
14,342.4 |
15,359.4 |
22,489.5 |
|
7.1% |
46.4% |
|
|