| Pioneer Natural Resources |
Data |
Growth |
|
|
2003 |
2004 |
2005 |
2004 |
2005 |
| Corporate Financials |
| Summary Financials |
| Summary Income Statement (mln) |
| Net Sales Revenues |
1,208.6 |
1,767.4 |
2,215.7 |
|
46.2% |
25.4% |
|
| EBITDA |
763.8 |
1,108.7 |
1,314.2 |
|
45.1% |
18.5% |
|
| Net Income |
410.6 |
312.9 |
534.6 |
|
(23.8%) |
70.9% |
|
|
|
| Balance Sheet Items (mln) |
| Net (Debt) Cash |
(1,536.2) |
(2,378.7) |
(2,039.6) |
|
54.8% |
(14.3%) |
|
|
|
| Cash Flow Items (mln) |
| Operating Cash Flow |
738.1 |
1,051.6 |
1,295.3 |
|
42.5% |
23.2% |
|
|
|
| Per Share Data |
| EBITDA per Share |
6.52 |
8.86 |
9.59 |
|
35.90% |
8.20% |
|
|
|
| Key Ratios(%) |
| Retn on ave. Cap. Employed (pre-tax) |
12.2% |
13.9% |
14.5% |
|
13.6% |
4.2% |
|
| Net Debt to Equity |
87.3% |
84.0% |
92.0% |
|
(3.8%) |
9.5% |
|
|
|
| Valuation Measures |
| Price Earnings Ratio (x) |
9.1 |
16.0 |
13.2 |
|
76.1% |
(18.0%) |
|
| Enterprise Value - Net (mln) |
5,357.1 |
8,221.3 |
9,574.1 |
|
53.5% |
16.5% |
|
|