| Gazprom Neft |
Data |
Growth |
|
|
2003 |
2004 |
2005 |
2004 |
2005 |
| Corporate Financials |
| Summary Financials |
| Summary Income Statement (mln) |
| Net Sales Revenues |
6,590.4 |
8,795.8 |
14,332.1 |
|
33.5% |
62.9% |
|
| EBITDA |
2,337.1 |
3,241.8 |
4,061.0 |
|
38.7% |
25.3% |
|
| Net Income |
2,278.4 |
2,045.6 |
2,804.9 |
|
(10.2%) |
37.1% |
|
|
|
| Balance Sheet Items (mln) |
| Net (Debt) Cash |
(1,441.0) |
(276.8) |
(1,144.2) |
|
(80.8%) |
313.4% |
|
|
|
| Cash Flow Items (mln) |
| Operating Cash Flow |
2,523.5 |
2,209.6 |
2,418.1 |
|
(12.4%) |
9.4% |
|
|
|
| Per Share Data |
| EBITDA per Share |
0.49 |
0.68 |
0.86 |
|
38.71% |
25.27% |
|
|
|
| Key Ratios(%) |
| Retn on ave. Cap. Employed (pre-tax) |
27.8% |
34.4% |
34.1% |
|
23.5% |
(0.8%) |
|
| Net Debt to Equity |
28.0% |
3.9% |
14.9% |
|
(86.3%) |
288.0% |
|
|
|
| Valuation Measures |
| Price Earnings Ratio (x) |
5.9 |
7.1 |
6.4 |
|
20.0% |
(9.7%) |
|
| Enterprise Value - Net (mln) |
- |
- |
- |
|
- |
- |
|
|