Key Financials 2006-8  (Please Register for 2008 data)

All Financial Data in US Dollars.
Aker BP ASA Data Growth
  2006 2007 2007
 Corporate Financials
  Key Financials
     Summary Income Statement (mln)
       Net Sales Revenues - 22.0   -  
       EBITDA - -40.9   -  
       EBITDA (normalised) 0.0 -40.9   n/a  
       EBIT - -46.8   -  
       EBIT (normalised) 0.0 -46.8   n/a  
       EBITDAX - 8.0   -  
       Pre-tax Profit - -42.7   -  
       Net Income - -7.0   -  
       Net Income (Normalised) - -7.0   -  
 
     Balance Sheet Items (mln)
       Cash & short term securities - 108.0   -  
       Gross Debt 0.0 -23.7   n/a  
       Net (Debt) Cash - Including Operating Leases 0.0 84.2   n/a  
       Shareholders' Funds - 657.6   -  
       Capital employed 0.0 681.3   n/a  
 
     Cash Flow Items (mln)
       Operating Cash Flow 0.0 52.6   n/a  
       Net Cash Flow before Financing - -10.5   -  
       Free Cash Flow 0.0 -99.2   n/a  
 
     Per Share Data
       EPS Reported - -0.22   -  
       EPS (Normalised) - -0.22   -  
       Sales per Share - 0.71   -  
       EBIT per Share - -1.50   -  
       EBITDA per Share - -1.31   -  
       Operating Cash Flow per Share - 1.68   -  
       Op. Cash Flow per Share bef. working cap.changes - 0.63   -  
       Book Value per Share - 20.87   -  
 
     Key Ratios (%)
       Operating Margin - -197.4%   -  
       Net Margin - -31.9%   -  
       Effective Tax Rate - 83.2%   -  
       ROACE (pre-tax & pre non-recurring) % - -6.9%   -  
       Return on Equity - -1.1%   -  
       Net Debt to Equity - -12.9%   -  
 
     Valuation Measures
       Price Earnings Ratio (x) - Historic - -65.7   -  
       Price Earnings Ratio (x) - Latest - -130.1   -  
       EV/EBITDA (x) - Historic - -24.2   -  
       EV/EBITDA (x) - Latest - -321.2   -  
       Price to Op. Cash Flow (x) - Historic - 8.8   -  
       Price to Op. Cash Flow (x) - Latest - 200.3   -  
       Price to Book (x) - Historic - 0.7   -  
       Price to Book (x) - Latest - 1.4   -  
       Market Capitalisation - Historic (mln) - 958.5   -  
       Market Capitalisation - Latest (mln) 10,529.4 10,529.4   +0.0%  
       Enterprise Value - Gross - Historic (mln) - 987.9   -  
       Enterprise Value - Gross - Latest (mln) - 13,123.6   -  
       Enterprise Value - Net - Historic (mln) - 879.9   -  
       Enterprise Value - Net - Latest (mln) - 13,009.9   -