Key Financials 2006-8  (Please Register for 2008 data)

All Financial Data in US Dollars.
Amerisur Resources Plc Data Growth
  2006 2007 2007
 Corporate Financials
  Key Financials
     Summary Income Statement (mln)
       Net Sales Revenues - 0.2   -  
       EBITDA -10.6 -2.9   -72.4%  
       EBITDA (normalised) -2.6 -4.5   +70.5%  
       EBIT -10.6 -2.9   -72.2%  
       EBIT (normalised) -2.6 -4.5   +71.0%  
       EBITDAX -10.6 -2.9   -72.4%  
       Pre-tax Profit -10.0 -1.9   -81.5%  
       Net Income -10.0 -1.9   -81.3%  
       Net Income (Normalised) -4.4 -3.0   -32.8%  
 
     Balance Sheet Items (mln)
       Cash & short term securities 4.1 22.1   +437.2%  
       Gross Debt 0.0 0.0   +0.0%  
       Net (Debt) Cash 4.1 22.1   +437.2%  
       Shareholders' Funds 14.0 48.5   +245.8%  
       Capital employed 14.0 48.5   +245.8%  
 
     Cash Flow Items (mln)
       Operating Cash Flow -0.4 -2.9   +555.5%  
       Net Cash Flow before Financing -17.1 -10.6   -37.8%  
       Free Cash Flow -2.6 -1.7   -33.6%  
 
     Per Share Data
       EPS Reported -0.02 0.00   -86.74%  
       EPS (Normalised) -0.01 0.00   -52.42%  
       Sales per Share - 0.00   -  
       EBIT per Share -0.02 0.00   -80.30%  
       EBITDA per Share -0.02 0.00   -80.41%  
       Operating Cash Flow per Share 0.00 0.00   +364.39%  
       Op. Cash Flow per Share bef. working cap.changes 0.00 0.00   -55.03%  
       Book Value per Share 0.03 0.06   +144.98%  
 
     Key Ratios (%)
       Operating Margin - -1,628.1%   -  
       Net Margin - -970.8%   -  
       Effective Tax Rate - 30.0%   -  
       ROACE (pre-tax & pre non-recurring) % -20.6% -14.4%   -29.9%  
       Return on Equity -77.7% -6.0%   -92.3%  
       Net Debt to Equity -29.3% -45.6%   +55.4%  
 
     Valuation Measures
       Price Earnings Ratio (x) - Historic -11.6 -46.3   +298.2%  
       Price Earnings Ratio (x) - Latest -6.5 -49.1   +656.1%  
       EV/EBITDA (x) - Historic -11.4 -32.6   +185.1%  
       EV/EBITDA (x) - Latest -14.0 -50.6   +262.7%  
       Price to Op. Cash Flow (x) - Historic -261.4 -29.7   -88.6%  
       Price to Op. Cash Flow (x) - Latest -332.6 -50.9   -84.7%  
       Price to Book (x) - Historic 8.3 1.8   -78.5%  
       Price to Book (x) - Latest 4.6 1.9   -59.2%  
       Market Capitalisation - Historic (mln) 121.1 95.1   -21.4%  
       Market Capitalisation - Latest (mln) 147.8 147.8   +0.0%  
       Enterprise Value - Gross - Historic (mln) 121.1 95.1   -21.4%  
       Enterprise Value - Gross - Latest (mln) 147.8 147.8   +0.0%  
       Enterprise Value - Net - Historic (mln) 116.9 73.0   -37.5%  
       Enterprise Value - Net - Latest (mln) 105.4 105.4   +0.0%