Key Financials 2006-8  (Please Register for 2008 data)

All Financial Data in US Dollars.
Anadarko Petroleum Corp. Data Growth
  2006 2007 2007
 Corporate Financials
  Key Financials
     Summary Income Statement (mln)
       Net Sales Revenues 10,116.0 11,656.0   +15.2%  
       EBITDA 6,139.0 10,249.0   +66.9%  
       EBITDA (normalised) 6,352.0 5,540.0   -12.8%  
       EBIT 4,387.0 7,409.0   +68.9%  
       EBIT (normalised) 4,600.0 2,700.0   -41.3%  
       EBITDAX 6,876.0 11,154.0   +62.2%  
       Pre-tax Profit 3,737.0 6,326.0   +69.3%  
       Net Income 4,746.0 3,778.0   -20.4%  
       Net Income (Normalised) 4,873.8 952.6   -80.5%  
 
     Balance Sheet Items (mln)
       Cash & short term securities 491.0 1,268.0   +158.2%  
       Gross Debt -22,991.0 -14,747.0   -35.9%  
       Net (Debt) Cash - Including Operating Leases -22,500.0 -13,479.0   -40.1%  
       Shareholders' Funds 12,403.0 16,364.0   +31.9%  
       Capital employed 35,394.0 31,111.0   -12.1%  
 
     Cash Flow Items (mln)
       Operating Cash Flow 4,493.0 2,900.0   -35.5%  
       Net Cash Flow before Financing -16,062.0 6,678.0   n/a  
       Free Cash Flow 340.0 -1,450.0   n/a  
 
     Per Share Data
       EPS Reported 10.32 8.12   -21.25%  
       EPS (Normalised) 10.60 2.05   -80.66%  
       Dividend per Share 0.36 0.36   +0.00%  
       Sales per Share 21.99 25.07   +13.98%  
       EBIT per Share 9.54 15.93   +67.07%  
       EBITDA per Share 13.35 22.04   +65.15%  
       Operating Cash Flow per Share 9.77 6.24   -36.15%  
       Op. Cash Flow per Share bef. working cap.changes 9.23 8.67   -6.06%  
       Book Value per Share 26.96 35.19   +30.52%  
 
     Key Ratios (%)
       Operating Margin 43.4% 68.1%   +57.1%  
       Net Margin 46.9% 32.4%   -30.9%  
       Effective Tax Rate 33.8% 40.5%   +19.7%  
       ROACE (pre-tax & pre non-recurring) % 18.4% 8.1%   -55.8%  
       Return on Equity 40.5% 26.3%   -35.1%  
       Net Debt to Equity 181.4% 82.4%   -54.6%  
 
     Valuation Measures
       Price Earnings Ratio (x) - Historic 4.2 8.1   +91.7%  
       EV/EBITDA (x) - Historic 7.0 4.4   -36.8%  
       Price to Op. Cash Flow (x) - Historic 4.5 10.5   +136.4%  
       Dividend Yield (%) - Historic 0.8% 0.5%   -33.7%  
       Dividend Yield (%) - Latest 0.8% 0.5%   -33.7%  
       Price to Book (x) - Historic 1.6 1.9   +15.6%  
       Market Capitalisation - Historic (mln) 20,154.0 30,747.2   +52.6%  
       Enterprise Value - Gross - Historic (mln) 43,191.0 45,539.2   +5.4%  
       Enterprise Value - Net - Historic (mln) 42,700.0 44,271.2   +3.7%