Key Financials 2006-8  (Please Register for 2008 data)

All Financial Data in US Dollars.
Sonoro Energy Ltd. Data Growth
  2006 2007 2007
 Corporate Financials
  Key Financials
     Summary Income Statement (mln)
       Net Sales Revenues - 1.0   -  
       EBITDA - -4.0   -  
       EBITDA (normalised) - -3.9   -  
       EBIT - -4.5   -  
       EBIT (normalised) - -4.5   -  
       EBITDAX - -4.0   -  
       Pre-tax Profit - -4.5   -  
       Net Income - -4.5   -  
       Net Income (Normalised) - -4.4   -  
 
     Balance Sheet Items (mln)
       Cash & short term securities - 1.3   -  
       Gross Debt - -0.2   -  
       Net (Debt) Cash - Including Operating Leases - 1.1   -  
       Shareholders' Funds - 8.1   -  
       Capital employed - 8.4   -  
 
     Cash Flow Items (mln)
       Operating Cash Flow - -3.7   -  
       Net Cash Flow before Financing - -4.2   -  
       Free Cash Flow - -3.4   -  
 
     Per Share Data
       EPS Reported - -46.89   -  
       EPS (Normalised) - -46.75   -  
       Sales per Share - 10.93   -  
       EBIT per Share - -47.46   -  
       EBITDA per Share - -41.74   -  
       Operating Cash Flow per Share - -39.39   -  
       Op. Cash Flow per Share bef. working cap.changes - -31.58   -  
       Book Value per Share - 85.73   -  
 
     Key Ratios (%)
       Operating Margin - -433.0%   -  
       Net Margin - -428.8%   -  
       Effective Tax Rate - 36.1%   -  
       ROACE (pre-tax & pre non-recurring) % - -53.7%   -  
       Return on Equity - -54.7%   -  
       Net Debt to Equity - -13.0%   -  
 
     Valuation Measures
       Price Earnings Ratio (x) - Historic - -3.2   -  
       Price Earnings Ratio (x) - Latest - 0.0   -  
       EV/EBITDA (x) - Historic - -4.0   -  
       EV/EBITDA (x) - Latest - -1.0   -  
       Price to Op. Cash Flow (x) - Historic - 0.0   -  
       Price to Op. Cash Flow (x) - Latest - -1.1   -  
       Price to Book (x) - Historic - 1.8   -  
       Price to Book (x) - Latest - 0.0   -  
       Market Capitalisation - Historic (mln) - 15.6   -  
       Market Capitalisation - Latest (mln) 3.9 3.9   +0.0%  
       Enterprise Value - Gross - Historic (mln) - 15.8   -  
       Enterprise Value - Gross - Latest (mln) - 3.9   -  
       Enterprise Value - Net - Historic (mln) - 14.5   -  
       Enterprise Value - Net - Latest (mln) - 3.9   -