Valuation Ratios (Please Register for 2008 data)

All Financial Data in US Dollars.
Vermilion Energy Inc.
  2006 2007
 Corporate Financials
  Key Financials
     Valuation Measures
       Price Earnings Ratio (x) - Historic 14.8 14.9
       EV/EBITDA (x) - Historic 7.1 6.9
       Price to Op. Cash Flow (x) - Historic 7.1 7.0
       Dividend Yield (%) - Historic 6.0% 6.2%
       Price to Book (x) - Historic 4.2 3.6
       Market Capitalisation - Historic (mln) 1,941.7 2,347.1
       Enterprise Value - Gross - Historic (mln) 2,293.3 2,877.7
       Enterprise Value - Net - Historic (mln) 2,270.1 2,829.0