Financial & Operating Snapshot - 2007

All Financial Data in US Dollars.
2007
  Athabasca Oil Corporation Baytex Energy Corp. BP Plc. Canadian Natural Resources Limited Cenovus Energy Inc. Chevron Corporation ConocoPhillips Enerplus Corporation Equinor ASA ExxonMobil Husky Energy Inc. Imperial Oil Limited Indus Gas Limited Inpex Corporation Japan Petroleum Exploration Co., Ltd. Marathon Oil Corp. MEG Energy Corp. Murphy Oil Corporation Nexen Inc. Obsidian Energy Ltd. Occidental Petroleum Corporation Pan Orient Energy Corp. Pengrowth Energy Corporation PetroChina Royal Dutch Shell Sinopec Suncor Energy Inc. Total
 Corporate Financials
  Key Financials
     Summary Income Statement (mln)
       EBITDA -13.7 300.7 38,714.0 5,345.4 3,440.0 41,041.0 32,568.0 809.7 31,367.5 81,452.0 5,714.9 4,896.7 - 5,289.2 - 8,084.0 - 1,648.7 3,229.3 1,168.8 10,941.0 12.0 771.4 35,214.6 54,535.0 17,079.9 4,159.6 42,959.2
       Net Income -13.0 125.2 20,845.0 2,458.3 1,404.0 18,688.0 11,891.0 320.2 7,608.5 40,610.0 3,029.5 3,005.0 - 1,458.6 - 3,956.0 - 766.5 1,023.6 165.0 5,400.0 4.6 339.0 19,333.6 31,331.0 7,447.9 2,811.7 18,185.6
 
     Balance Sheet Items (mln)
       Net (Debt) Cash - Including Operating Leases 109.2 -439.7 -27,483.0 -11,119.0 0.0 862.0 -20,231.0 -738.3 -5,336.5 24,934.0 -2,690.4 1,081.5 0.0 -130.3 0.0 -6,016.0 - -855.2 -4,330.9 -1,978.6 176.0 37.5 -1,543.1 2,312.7 -8,443.0 -23,576.9 -3,307.5 -18,011.0
 
     Cash Flow Items (mln)
       Operating Cash Flow -2.1 270.0 24,709.0 5,484.9 3,014.0 24,977.0 24,550.0 818.7 16,206.4 52,002.0 4,389.6 3,417.8 0.0 2,049.5 0.0 5,857.0 - 1,740.4 2,667.5 1,170.7 6,798.0 1.7 754.4 27,039.7 34,461.0 15,755.9 3,669.5 24,401.1
 
     Key Ratios (%)
       ROACE (pre-tax & pre non-recurring) % -3.5% 17.0% 24.5% 18.3% - 39.5% 21.8% 13.7% 69.8% 52.9% 32.9% 50.1% - 36.5% - 29.8% - 20.6% 24.5% 8.1% 32.2% 8.3% 7.7% 26.0% 30.7% 18.5% 26.1% 40.4%
       Net Debt to Equity -27.9% 71.8% 29.3% 82.0% - -1.1% 22.7% 27.5% 16.3% -20.5% 22.7% -13.4% - 1.3% - 31.3% - 16.9% 75.8% 42.5% -0.8% -35.5% 55.0% -2.3% 6.8% 56.1% 27.3% 27.3%
 
     Valuation Measures
       Market Capitalisation - Historic (mln) - 1,635.7 232,437.2 39,891.2 - 193,781.1 138,757.3 5,270.5 99,379.1 504,239.6 38,548.6 50,387.2 - - - 43,147.9 - 16,117.3 17,360.7 6,385.3 63,329.4 698.1 4,429.1 326,074.5 262,795.5 231,391.8 50,853.8 187,708.4
       Enterprise Value - Gross - Historic (mln) - 2,097.0 264,444.2 51,031.6 - 201,217.1 161,617.3 6,010.5 109,036.7 518,087.6 41,450.8 50,535.9 - - - 50,362.9 - 17,673.1 22,176.4 8,363.9 65,152.4 716.4 5,974.3 341,731.7 282,902.5 259,574.8 54,740.7 217,632.4
       Enterprise Value - Net - Historic (mln) - 2,097.0 260,882.2 51,010.2 - 193,123.1 160,161.3 6,008.7 105,046.3 483,587.6 41,239.0 49,305.8 - - - 49,163.9 - 16,999.4 21,759.9 8,363.9 63,188.4 678.9 5,972.2 329,763.4 273,246.5 258,431.3 54,161.3 208,819.0
 
 Oil & Gas Operational
  Key Operating Data
     Production
       World Crude/NGL Output (Inc. Assoc. & Syncrude) (000 b/d) - 28 2,414 293 102 1,783 1,433 39 1,070 2,616 273 228 - 242 - 201 - 92 173 72 448 1 43 2,299 1,899 799 238 1,509
       World Gas Production (Inc. Associates) (mmcf/d) - 52 8,143 1,403 966 5,019 5,343 262 3,704 9,384 623 404 - 1,051 - 925 - 61 200 329 714 - 267 4,458 8,214 774 153 4,839
       World Crude/NGL/Gas Output (Inc. Assoc. & Syn.) (000 boe/d) - 36 3,771 527 263 2,620 2,324 82 1,687 4,180 377 295 - 418 - 355 - 102 207 127 567 1 87 3,042 3,268 928 264 2,316
 
     Reserves
       Total Oil/NGL Reserves (mln bbls) - 99 10,073 3,353 827 7,523 6,541 127 2,389 11,074 552 1,493 - 413 - 1,071 - 307 828 227 2,224 4 131 11,847 3,776 3,024 2,515 5,778
       Total Gas Reserves (bcf) - 104 44,900 3,666 2,019 22,140 25,438 708 20,319 68,262 1,854 635 - 3,782 - 3,450 - 591 532 575 3,843 - 651 57,190 40,895 6,331 428 25,730
       Total Oil/NGL/Gas Reserves (mln boe) - 116 17,556 3,964 1,164 11,213 10,781 245 5,776 22,451 861 1,599 - 1,043 - 1,646 - 405 917 323 2,865 4 240 21,379 10,592 4,079 2,586 10,066
 
     Drilling & Acreage
       Successful Exploration Wells (No.) - 17 31 88 7 66 129 14 17 19 171 - - - - 26 - 2 27 - 3 - - 805 139 251 7 16
 
     Key Operating Ratios
       Oil Reserves/Production (years) - 10 12 31 22 12 13 11 6 12 6 18 - 10 - 15 - 9 13 10 14 10 8 14 6 10 31 10
       Gas Reserves/Production (years) - 5 14 7 6 12 12 9 15 18 10 4 - 10 - 11 - 24 7 6 15 - 7 35 14 22 8 15
       Exploration Drillling Success Rate - World (%) - 94% 70% 75% 100% 73% 81% 100% 62% 54% 93% - - - - 65% - 33% 76% - 36% - - 49% 79% 45% 54% 58%
 
  Refining & Marketing
     Oil Product Sales (000 b/d)
       Total Oil Product Sales by Country (000 b/d)
         Total World Oil Product Sales Excluding Petrochemicals 0 - 5,624 - - 3,484 3,245 - 237 7,099 217 448 0 - 0 1,410 0 458 0 - - 0 0 2,337 6,625 2,453 205 3,774
Production volumes (000 b.d):
1) 228.5 Total
Energy and Retail Sales Volumes
Petroleum product sales data are reported net of purchases/sales contracts with the same counterparty.
Petroleum product sales are now reported net of purchases/sales contracts with the same counterparty.
Oil sales & Retail sites. Sales figures exclude deliveries to other companies under reciprocal purchase and sale arrangements that are in the nature of exchanges. Sales of condensate and natural gas liquids are included.
Total domestic sales of refined oil products.
Restated due to new calculation method for sales of the Port Arthur refinery sales.