Financial & Operating Snapshot - 2007

All Financial Data in US Dollars.
2007
  ADX Energy Ltd AGL Energy Ltd American Patriot Oil & Gas Limited Ansila Energy NL Australis Oil & Gas Limited AWE Limited Beach Energy Limited BHP BHP Billiton (A$) BHP Billiton (UK GAAP) BHP Group Caltex Australia Limited Carnarvon Petroleum Limited Cooper Energy Limited Elixir Energy Limited FAR Limited Global Petroleum Limited Horizon Oil Limited Jacka Resources Limited Karoon Energy Ltd. Nexus Energy Oilex Ltd Pan Pacific Petroleum Pancontinental Oil & Gas NL Pure Energy Resources Ltd Range Resources Limited ROC Oil Santos (Aus GAAP) Santos Limited Sundance Energy Australia Limited Woodside Petroleum (Aus GAAP) Woodside Petroleum Limited XCD Energy Limited
 Corporate Financials
  Key Financials
     Summary Income Statement (mln)
       EBITDA - - - - - 71.2 256.4 - - - 22,138.0 952.8 -1.2 - -3.0 -2.4 -8.7 -2.5 - -14.5 38.0 -15.1 -4.8 - -1.0 - 4.9 - 1,278.9 - - 2,082.0 -
       Net Income - - - - - 29.8 87.4 - - - 13,416.0 544.4 -1.3 - -2.6 -3.1 -8.3 -1.9 - -12.3 21.2 -12.4 -0.1 - -0.8 - -84.4 - 302.6 - - 867.5 -
 
     Balance Sheet Items (mln)
       Net (Debt) Cash - Including Operating Leases 0.0 0.0 0.0 0.0 0.0 -38.9 -194.0 - - - -8,912.0 -509.7 7.8 0.0 4.1 2.6 5.5 10.6 0.0 66.9 2.7 49.9 5.4 0.0 4.9 0.0 -91.9 - -1,660.0 0.0 - -780.3 0.0
 
     Cash Flow Items (mln)
       Operating Cash Flow 0.0 0.0 0.0 0.0 0.0 74.1 97.2 - - - 15,957.0 501.5 -0.2 0.0 -2.0 -0.9 -0.6 -2.1 0.0 2.0 -3.9 -8.0 -1.1 0.0 -0.7 0.0 138.1 - 1,022.4 0.0 - 2,090.4 0.0
 
     Key Ratios (%)
       ROACE (pre-tax & pre non-recurring) % - - - - - 6.4% 12.0% - - - 51.8% 30.1% -11.6% - -30.4% -11.7% -21.2% -6.9% - -30.3% -7.0% -33.8% -10.4% - -22.0% - -13.1% - 15.1% - - 30.6% -
       Net Debt to Equity (Inc Operating Lease) - - - - - 8.3% 26.6% - - - 30.0% 20.7% -41.6% - -38.8% -11.1% -16.0% -25.2% - -94.1% -1.7% -75.5% -12.3% - -58.3% - 31.8% - 61.3% - - 17.5% -
 
     Valuation Measures
       Market Capitalisation - Historic (mln) - - - - - 1,428.8 1,110.8 - - - 169,060.6 4,580.0 138.2 - 17.1 50.8 24.4 227.7 - 238.5 493.9 164.3 146.9 - - - 794.0 - 7,245.7 - - 26,600.2 -
       Enterprise Value - Gross - Historic (mln) - - - - - 1,525.2 1,370.3 - - - 181,731.6 5,111.7 138.2 - 17.1 55.6 24.4 236.9 - 238.5 527.2 173.1 168.9 - - - 927.3 - 9,081.2 - - 27,504.0 -
       Enterprise Value - Net - Historic (mln) - - - - - 1,467.7 1,304.8 - - - 179,282.6 5,099.5 130.4 - 13.2 48.2 18.8 217.1 - 171.6 491.2 114.4 141.5 - - - 885.9 - 8,905.6 - - 27,383.1 -
 
 Oil & Gas Operational
  Key Operating Data
     Production
       World Crude/NGL Output (Inc. Assoc. & Syncrude) (000 b/d) - - - - - 3 10 - - - 155 - - - - 0 - - - - - - - - - - 10 - 43 - - 98 -
       World Gas Production (Inc. Associates) (mmcf/d) - - - - - 42 95 - - - 978 - - - - 0 - - - - - - - - - - 1 - 672 - - 574 -
       World Crude/NGL/Gas Output (Inc. Assoc. & Syn.) (000 boe/d) - - - - - 10 26 - - - 318 - - - - 0 - - - - - - - - - - 10 - 155 - - 194 -
 
     Reserves
       Total Oil/NGL Reserves (mln bbls) - - - - - - - - - - 565 - 0 - - 0 - - - - - - - - - - - - - - - 201 -
       Total Gas Reserves (bcf) - - - - - - - - - - 4,727 - - - - 1 - - - - - - - - - - - - - - - 5,848 -
       Total Oil/NGL/Gas Reserves (mln boe) - - - - - - - - - - 1,353 - 0 - - 0 - - - - - - - - - - - - 485 - - 1,176 -
 
     Drilling & Acreage
       Successful Exploration Wells (No.) - - - - - - - - - - - - - - - - - - - - - - - - - - - - 10 - - - -
 
     Key Operating Ratios
       Oil Reserves/Production (years) - - - - - - - - - - 10 - - - - - - - - - - - - - - - - - - - - - -
       Gas Reserves/Production (years) - - - - - - - - - - 13 - - - - - - - - - - - - - - - - - - - - - -
       Exploration Drillling Success Rate - World (%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - 100% - - - -
 
  Refining & Marketing
     Oil Product Sales (000 b/d)
       Total Oil Product Sales by Country (000 b/d)
         Total World Oil Product Sales Excluding Petrochemicals 0 - 0 0 0 - - - - - - 277 - 0 - - - - 0 - 0 - - 0 - 0 - - - 0 - - 0
Excludes sales made to domestic refiners