Enterprise Value 2006-7

All Financial Data in US Dollars.
Corporate Financials
 Key Financials
  Valuation Measures
     Enterprise Value - Net - Historic (mln) Data Growth
  2006 2007 2007
       Baytex Energy Corp. 1,755.0 2,097.0   +19.5%  
       Bellatrix Exploration Ltd. 660.2 526.7   -20.2%  
       Bonavista Energy Corporation 2,530.7 3,264.3   +29.0%  
       BP Plc. 239,179.9 260,882.2   +9.1%  
       BP Plc. (Hess) 239,179.9 260,882.2   +9.1%  
       Canadian Natural Resources Limited 38,109.9 51,010.2   +33.9%  
       Chevron Corporation 156,719.9 193,123.1   +23.2%  
       Chevron Corporation (Hess) 156,719.9 193,123.1   +23.2%  
       CNOOC Ltd 39,179.5 76,857.1   +96.2%  
       Connacher Oil and Gas Limited 666.6 1,087.5   +63.1%  
       ConocoPhillips 145,954.6 160,161.3   +9.7%  
       ConocoPhillips (Hess) 145,954.6 160,161.3   +9.7%  
       Equinor ASA - 105,046.3   -  
       ExxonMobil 418,316.3 483,587.6   +15.6%  
       ExxonMobil (Hess) 418,316.3 483,587.6   +15.6%  
       Gulfport Energy Corporation - 839.0   -  
       Harvest Operations Corp. 4,870.7 5,327.5   +9.4%  
       Husky Energy Inc. 29,389.1 41,239.0   +40.3%  
       Imperial Oil Limited 34,457.7 49,305.8   +43.1%  
       Marathon Oil Corp. 35,405.7 49,163.9   +38.9%  
       Maurel & Prom SA 2,911.1 1,988.7   -31.7%  
       Murphy Oil Corporation 9,871.5 16,999.4   +72.2%  
       Nexen Inc. 18,441.1 21,759.9   +18.0%  
       Obsidian Energy Ltd. 8,360.1 8,363.9   +0.0%  
       Occidental Petroleum Corporation 42,487.4 63,188.4   +48.7%  
       Paramount Resources Ltd. 1,867.2 900.0   -51.8%  
       Pengrowth Energy Corporation 4,763.9 5,972.2   +25.4%  
       Perpetual Energy Inc. 1,238.3 1,280.5   +3.4%  
       PetroChina 260,181.4 329,763.4   +26.7%  
       Royal Dutch Shell 238,195.3 273,246.5   +14.7%  
       Sinopec 107,154.1 258,431.3   +141.2%  
       Statoil (US GAAP pre merger) 71,758.5 -   -  
       Suncor Energy Inc. 32,702.2 54,161.3   +65.6%  
       Teck Resources Limited 12,715.7 15,843.8   +24.6%  
       Total 187,504.4 208,819.0   +11.4%  
       Total (Hess) 199,126.9 221,484.6   +11.2%