Enterprise Value 2006-7

All Financial Data in US Dollars.
Corporate Financials
 Key Financials
  Valuation Measures
     Enterprise Value - Net - Historic (mln) Data Growth
  2006 2007 2007
       Ampol Limited 5,329.0 5,099.5   -4.3%  
       AWE Limited 1,172.9 1,467.7   +25.1%  
       Beach Energy Limited 635.2 1,304.8   +105.4%  
       BHP Group 134,769.7 179,282.6   +33.0%  
       Carnarvon Energy Limited 14.7 130.4   +784.8%  
       Elixir Energy Limited 12.9 13.2   +2.8%  
       FAR Limited 39.3 48.2   +22.7%  
       Global Petroleum Limited 79.0 18.8   -76.2%  
       Horizon Oil Limited 159.2 217.1   +36.3%  
       Karoon Energy Ltd. 79.4 171.6   +116.1%  
       Nexus Energy 154.0 491.2   +218.9%  
       Oilex Ltd 47.4 114.4   +141.1%  
       Pan Pacific Petroleum 40.3 141.5   +250.9%  
       ROC Oil 816.8 885.9   +8.5%  
       Santos Limited 5,832.6 8,905.6   +52.7%  
       Woodside Energy Group Ltd 16,978.2 27,383.1   +61.3%