Key Financials 2006-8  (Please Register for 2008 data)

All Financial Data in US Dollars.
ENI Data Growth
  2006 2007 2008 2007 2008
 Corporate Financials
  Key Financials
     Summary Income Statement (mln)
       Net Sales Revenues 108,668.0 120,314.0 159,548.7   +10.7% +32.6%  
       EBITDA 32,439.5 36,408.5 40,626.0   +12.2% +11.6%  
       EBITDA (normalised) 33,697.8 37,154.9 43,454.4   +10.3% +17.0%  
       EBIT 24,674.2 26,710.7 28,193.6   +8.3% +5.6%  
       EBIT (normalised) 25,932.4 27,457.1 31,022.0   +5.9% +13.0%  
       EBITDAX 32,439.5 36,408.5 40,626.0   +12.2% +11.6%  
       Pre-tax Profit 24,731.0 26,565.8 27,471.7   +7.4% +3.4%  
       Net Income 11,632.2 13,812.0 13,027.3   +18.7% -5.7%  
       Net Income (Normalised) 13,098.7 13,650.6 13,786.1   +4.2% +1.0%  
 
     Balance Sheet Items (mln)
       Cash & short term securities 6,539.8 7,393.1 7,294.3   +13.0% -1.3%  
       Gross Debt- Including Operating Leases -15,434.4 -29,186.7 -29,370.2   +89.1% +0.6%  
       Net (Debt) Cash - Including Operating Leases -8,894.7 -21,793.6 -22,075.9   +145.0% +1.3%  
       Shareholders' Funds 54,353.7 63,093.5 68,375.9   +16.1% +8.4%  
       Capital employed 69,788.1 92,280.2 97,746.2   +32.2% +5.9%  
 
     Cash Flow Items (mln)
       Operating Cash Flow 21,456.0 21,408.6 32,182.2   -0.2% +50.3%  
       Net Cash Flow before Financing 12,557.3 -6,319.0 7,149.1   n/a n/a  
       Free Cash Flow 25,006.1 23,680.9 23,375.3   -5.3% -1.3%  
 
     Per Share Data
       EPS Reported 3.15 3.77 3.58   +19.71% -4.92%  
       EPS (Normalised) 3.54 3.72 3.79   +5.06% +1.81%  
       Dividend per Share 1.58 1.79 1.92   +13.69% +6.99%  
       Sales per Share 29.38 32.80 43.85   +11.62% +33.68%  
       EBIT per Share 6.67 7.28 7.75   +9.14% +6.41%  
       EBITDA per Share 8.77 9.93 11.16   +13.15% +12.49%  
       Operating Cash Flow per Share 5.80 5.84 8.84   +0.59% +51.54%  
       Op. Cash Flow per Share bef. working cap.changes 6.15 6.46 7.18   +5.07% +11.09%  
       Book Value per Share 13.92 16.22 17.21   +16.50% +6.11%  
 
     Key Ratios (%)
       Operating Margin 89.2% 88.5% 71.6%   -0.8% -19.1%  
       Net Margin 10.7% 11.5% 8.2%   +7.2% -28.9%  
       Effective Tax Rate 53.9% 47.9% 52.1%   -11.2% +8.8%  
       ROACE (pre-tax & pre non-recurring) % 39.4% 33.9% 32.6%   -14.0% -3.9%  
       Return on Equity 24.4% 24.9% 21.3%   +1.8% -14.5%  
       Net Debt to Equity (Inc Operating Lease) 17.3% 36.6% 35.2%   +112.0% -3.8%  
 
     Valuation Measures
       Price Earnings Ratio (x) - Historic 10.7 9.8 6.6   -8.4% -32.5%  
       Price Earnings Ratio (x) - Latest 3.6 3.0 3.2   -16.5% +5.5%  
       EV/EBITDA (x) - Historic 4.4 4.6 3.0   +5.2% -35.3%  
       EV/EBITDA (x) - Latest 2.3 2.1 1.9   -10.9% -10.1%  
       Price to Op. Cash Flow (x) - Historic 5.8 6.3 2.7   +9.0% -57.7%  
       Price to Op. Cash Flow (x) - Latest 1.9 1.9 1.3   +0.2% -33.3%  
       Dividend Yield (%) - Historic 4.7% 4.9% 8.1%   +3.7% +66.7%  
       Dividend Yield (%) - Latest 13.9% 15.8% 16.8%   +13.7% +6.7%  
       Price to Book (x) - Historic 2.4 2.3 1.4   -5.9% -39.7%  
       Price to Book (x) - Latest 0.8 0.7 0.7   -14.2% -5.8%  
       Market Capitalisation - Historic (mln) 123,719.1 134,825.1 85,472.0   +9.0% -36.6%  
       Market Capitalisation - Latest (mln) 40,972.1 40,972.1 40,972.1   +0.0% +0.0%  
       Enterprise Value - Gross - Historic (mln) 142,016.4 167,601.5 120,584.6   +18.0% -28.1%  
       Enterprise Value - Gross - Latest (mln) 75,814.7 75,814.7 75,814.7   +0.0% +0.0%  
       Enterprise Value - Net - Historic (mln) 135,476.7 160,208.5 113,290.4   +18.3% -29.3%  
       Enterprise Value - Net - Latest (mln) 56,026.1 56,026.1 56,026.1   +0.0% +0.0%