Key Financials 2006-8  (Please Register for 2008 data)

All Financial Data in US Dollars.
Petrolympic Ltd. Data Growth
  2006 2007 2008 2007 2008
 Corporate Financials
  Key Financials
     Summary Income Statement (mln)
       EBITDA - 0.0 -1.7   - n/m  
       EBITDA (normalised) - 0.0 -2.7   - n/m  
       EBIT - 0.0 -1.7   - n/m  
       EBIT (normalised) - 0.0 -2.7   - n/m  
       EBITDAX - 0.0 -1.7   - n/m  
       Pre-tax Profit - 0.0 -1.7   - n/m  
       Net Income - 0.0 -1.7   - n/m  
       Net Income (Normalised) - 0.0 -2.4   - n/m  
 
     Balance Sheet Items (mln)
       Cash & short term securities - 3.1 3.6   - +17.6%  
       Gross Debt- Including Operating Leases - -0.6 -0.4   - -28.7%  
       Net (Debt) Cash - Including Operating Leases - 2.5 3.2   - +28.9%  
       Shareholders' Funds - 3.8 6.9   - +79.2%  
       Capital employed - 4.4 7.3   - +64.4%  
 
     Cash Flow Items (mln)
       Operating Cash Flow - 0.1 0.0   - -55.3%  
       Net Cash Flow before Financing - -0.2 -2.7   - n/m  
       Free Cash Flow - -0.3 -2.4   - +692.4%  
 
     Per Share Data
       EPS Reported - 0.00 -0.02   - n/m  
       EPS (Normalised) - 0.00 -0.03   - n/m  
       EBIT per Share - 0.00 -0.02   - n/m  
       EBITDA per Share - 0.00 -0.02   - n/m  
       Operating Cash Flow per Share - 0.00 0.00   - -85.03%  
       Op. Cash Flow per Share bef. working cap.changes - 0.00 0.00   - n/a  
       Book Value per Share - 0.15 0.09   - -40.02%  
 
     Key Ratios (%)
       Effective Tax Rate - - 0.3%   - -  
       ROACE (pre-tax & pre non-recurring) % - -0.6% -46.2%   - n/m  
       Return on Equity - -0.7% -32.2%   - n/m  
       Net Debt to Equity (Inc Operating Lease) - -65.0% -46.8%   - -28.0%  
 
     Valuation Measures
       Price Earnings Ratio (x) - Historic - -185.6 -6.6   - -96.4%  
       Price Earnings Ratio (x) - Latest - -25.8 -1.3   - -95.1%  
       EV/EBITDA (x) - Historic - -531.1 -7.2   - -98.6%  
       EV/EBITDA (x) - Latest - -113.6 -1.9   - -98.4%  
       Price to Op. Cash Flow (x) - Historic - 47.2 228.6   - +384.1%  
       Price to Op. Cash Flow (x) - Latest - 28.2 63.2   - +124.2%  
       Price to Book (x) - Historic - 1.4 1.7   - +20.5%  
       Price to Book (x) - Latest - 0.2 0.3   - +66.7%  
       Market Capitalisation - Historic (mln) - 14.4 12.0   - -16.9%  
       Market Capitalisation - Latest (mln) 3.1 3.1 3.1   +0.0% +0.0%  
       Enterprise Value - Gross - Historic (mln) - 15.0 12.4   - -17.4%  
       Enterprise Value - Gross - Latest (mln) - 3.2 3.2   - +0.0%  
       Enterprise Value - Net - Historic (mln) - 11.9 8.8   - -26.5%  
       Enterprise Value - Net - Latest (mln) - 3.2 3.2   - +0.0%  
Value of: 6,014% treated as not meaningful
Value of: 9,514% treated as not meaningful
Value of: 6,014% treated as not meaningful
Value of: 9,514% treated as not meaningful
Value of: 6,014% treated as not meaningful
Value of: 6,019% treated as not meaningful
Value of: 5,999% treated as not meaningful
Value of: 8,326% treated as not meaningful
Value of: 1,524% treated as not meaningful
Value of: 1,942% treated as not meaningful
Value of: 2,721% treated as not meaningful
Value of: 1,947% treated as not meaningful
Value of: 1,947% treated as not meaningful
Value of: 7,154% treated as not meaningful
Value of: 4,257% treated as not meaningful