Key Financials 2006-8  (Please Register for 2008 data)

All Financial Data in US Dollars.
SK Corporation Data Growth
  2006 2007 2008 2007 2008
 Corporate Financials
  Key Financials
     Summary Income Statement (mln)
       Net Sales Revenues 58,426.7 - -   - -  
       EBITDA 4,941.8 - -   - -  
       EBITDA (normalised) 4,973.9 - -   - -  
       EBIT 4,941.8 - -   - -  
       EBIT (normalised) 4,973.9 - -   - -  
       EBITDAX 4,941.8 - -   - -  
       Pre-tax Profit 4,215.6 - -   - -  
       Net Income 1,446.7 - -   - -  
       Net Income (Normalised) 1,470.0 - -   - -  
 
     Balance Sheet Items (mln)
       Cash & short term securities 4,533.2 - -   - -  
       Gross Debt- Including Operating Leases -16,194.2 - -   - -  
       Net (Debt) Cash - Including Operating Leases -11,442.8 - -   - -  
       Shareholders' Funds 19,276.7 - -   - -  
       Capital employed 35,471.0 - -   - -  
 
     Cash Flow Items (mln)
       Operating Cash Flow 5,388.1 - -   - -  
       Net Cash Flow before Financing 1,906.1 - -   - -  
       Free Cash Flow 2,462.8 - -   - -  
 
     Per Share Data
       EPS Reported 12.15 - -   - -  
       EPS (Normalised) 12.35 - -   - -  
       Sales per Share 490.74 - -   - -  
       EBIT per Share 41.51 - -   - -  
       EBITDA per Share 41.51 - -   - -  
       Operating Cash Flow per Share 45.26 - -   - -  
       Op. Cash Flow per Share bef. working cap.changes 49.54 - -   - -  
       Book Value per Share 72.20 - -   - -  
 
     Key Ratios (%)
       Operating Margin 94.7% - -   - -  
       Net Margin 2.5% - -   - -  
       Effective Tax Rate 26.1% - -   - -  
       ROACE (pre-tax & pre non-recurring) % 15.2% - -   - -  
       Return on Equity 17.4% - -   - -  
       Net Debt to Equity (Inc Operating Lease) 133.1% - -   - -  
 
     Valuation Measures
       Price Earnings Ratio (x) - Historic 6.4 - -   - -  
       Price to Op. Cash Flow (x) - Historic 1.7 - -   - -  
       Price to Book (x) - Historic 1.1 - -   - -