Valuation Ratios (Please Register for 2008 data)

All Financial Data in US Dollars.
Cosmo Energy Holdings Co., Ltd.
  2006 2007 2008
 Corporate Financials
  Key Financials
     Valuation Measures
       Price Earnings Ratio (x) - Historic 6.4 13.1 7.6
       EV/EBITDA (x) - Historic 6.1 9.2 6.8
       Price to Op. Cash Flow (x) - Historic -1.9 1.4 -6.4
       Dividend Yield (%) - Historic 1.7% 1.6% 2.2%
       Price to Book (x) - Historic 1.3 1.0 0.5
       Market Capitalisation - Historic (mln) 3,479.5 2,953.5 2,935.6
       Enterprise Value - Gross - Historic (mln) 8,040.2 8,577.0 9,003.2
       Enterprise Value - Net - Historic (mln) 7,545.8 7,742.6 8,082.9