Financial & Operating Snapshot - 2007

All Financial Data in US Dollars.
2007
  BP Plc. Cenovus Energy Inc. Husky Energy Inc. Imperial Energy Petro-Canada Suncor Energy Inc.
 Corporate Financials
  Key Financials
     Summary Income Statement (mln)
       EBITDA 38,714.0 3,440.0 5,714.9 -37.7 6,751.7 4,159.6
       Net Income 20,845.0 1,404.0 3,029.5 -42.4 2,576.1 2,811.7
 
     Balance Sheet Items (mln)
       Net (Debt) Cash - Including Operating Leases -27,483.0 0.0 -2,690.4 -237.1 -3,278.0 -3,307.5
 
     Cash Flow Items (mln)
       Operating Cash Flow 24,709.0 3,014.0 4,389.6 1.1 3,147.3 3,669.5
 
     Key Ratios (%)
       ROACE (pre-tax & pre non-recurring) % 24.5% - 32.9% -7.8% 35.4% 26.1%
       Net Debt to Equity (Inc Operating Lease) 29.3% - 22.7% 65.2% 27.1% 27.3%
 
     Valuation Measures
       Market Capitalisation - Historic (mln) 232,437.2 - 38,548.6 1,582.6 26,215.8 50,853.8
       Enterprise Value - Gross - Historic (mln) 264,444.2 - 41,450.8 1,951.4 29,729.0 54,740.7
       Enterprise Value - Net - Historic (mln) 260,882.2 - 41,239.0 1,819.7 29,493.8 54,161.3
 
 Oil & Gas Operational
  Key Operating Data
     Production
       World Crude/NGL Output (Inc. Assoc. & Syncrude) (000 b/d) 2,414 102 273 2 270 238
       World Gas Production (Inc. Associates) (mmcf/d) 8,143 966 623 - 594 153
       World Crude/NGL/Gas Output (Inc. Assoc. & Syn.) (000 boe/d) 3,771 263 377 2 369 264
 
     Reserves
       Total Oil/NGL Reserves (mln bbls) 10,073 827 552 146 886 2,515
       Total Gas Reserves (bcf) 44,900 2,019 1,854 171 1,399 428
       Total Oil/NGL/Gas Reserves (mln boe) 17,556 1,164 861 175 1,119 2,586
 
     Drilling & Acreage
       Successful Exploration Wells (No.) 31 7 171 - 10 7
 
     Key Operating Ratios
       Oil Reserves/Production (years) 12 22 6 - 9 31
       Gas Reserves/Production (years) 14 6 10 - 6 8
       Exploration Drillling Success Rate - World (%) 70% 100% 93% - 42% 54%
 
  Refining & Marketing
     Oil Product Sales (000 b/d)
       Total Oil Product Sales by Country (000 b/d)
         Total World Oil Product Sales Excluding Petrochemicals 5,624 - 217 - 335 205
Production volumes (000 b.d):
1) 228.5 Total