Financial & Operating Snapshot - 2007
All Financial Data in US Dollars.
2007
BP Plc.
Cenovus Energy Inc.
Husky Energy Inc.
Imperial Energy
Petro-Canada
Suncor Energy Inc.
Corporate Financials
Key Financials
Summary Income Statement (mln)
EBITDA
38,714.0
3,440.0
5,678.1
-37.7
6,751.7
4,159.6
Net Income
20,845.0
1,404.0
3,029.5
-42.4
2,576.1
2,811.7
Balance Sheet Items (mln)
Net (Debt) Cash - Including Operating Leases
-27,483.0
0.0
-2,653.7
-237.1
-3,278.0
-3,307.5
Cash Flow Items (mln)
Operating Cash Flow
24,709.0
3,014.0
4,389.6
1.1
3,147.3
3,669.5
Key Ratios (%)
ROACE (pre-tax & pre non-recurring) %
24.5%
-
33.0%
-7.8%
35.4%
26.1%
Net Debt to Equity (Inc Operating Lease)
29.3%
-
22.4%
65.2%
27.1%
27.3%
Valuation Measures
Market Capitalisation - Historic (mln)
232,437.2
-
38,548.6
1,582.6
26,215.8
50,853.8
Enterprise Value - Gross - Historic (mln)
264,444.2
-
41,414.2
1,951.4
29,729.0
54,740.7
Enterprise Value - Net - Historic (mln)
260,882.2
-
41,202.4
1,819.7
29,493.8
54,161.3
Oil & Gas Operational
Key Operating Data
Production
World Crude/NGL Output (Inc. Assoc. & Syncrude) (000 b/d)
2,414
102
273
2
270
238
World Gas Production (Inc. Associates) (mmcf/d)
8,143
966
623
-
594
153
World Crude/NGL/Gas Output (Inc. Assoc. & Syn.) (000 boe/d)
3,771
263
377
2
369
264
Reserves
Total Oil/NGL Reserves (mln bbls)
10,073
827
649
146
886
2,515
Total Gas Reserves (bcf)
44,900
2,019
2,191
171
1,399
428
Total Oil/NGL/Gas Reserves (mln boe)
17,556
1,164
1,014
175
1,119
2,586
Drilling & Acreage
Successful Exploration Wells (No.)
31
7
-
-
10
7
Key Operating Ratios
Oil Reserves/Production (years)
12
22
7
-
9
31
Gas Reserves/Production (years)
14
6
10
-
6
8
Exploration Drilling Success Rate - World (%)
70%
100%
-
-
42%
54%