Financial & Operating Snapshot - 2007

All Financial Data in US Dollars.
2007
  Advantage Energy Ltd. Advantagewon Oil Corp. Africa Energy Corp. Africa Oil Corp Akita Drilling Ltd Alberta Energy AltaGas Ltd. Alvopetro Energy Ltd. Anatolia Energy Corp. Anderson Exploration Antrim Energy Inc. ARC Resources Ltd. ArcPacific Resources Corp. Aroway Energy Inc. Arrow Exploration Corp. Athabasca Oil Corporation Avanti Energy Inc. Badger Infrastructure Solutions Ltd. Bankers Petroleum Ltd Bayshore Petroleum Corp. Baytex Energy Corp. Bellatrix Exploration Ltd. Bengal Energy Ltd. Big Sky Petroleum Corporation Birchcliff Energy Ltd. Black Diamond Group Limited Blackbird Energy Inc. Blackhawk Resource Corp. Blacksteel Energy Inc. Bolivar Energy Corp. Bonavista Energy Corporation Bonterra Energy Corp. Border Petroleum Limited C&C Energia Ltd. Caiterra International Energy Corp. Calfrac Well Services Canacol Energy Ltd. Canada Energy Partners Inc. Canadian Natural Resources Limited Canadian Overseas Petroleum Limited Canadian Spirit Resources Inc. Capitan Investment Ltd. Cardinal Energy Ltd. Cathedral Energy Services Cenovus Energy Inc. Centaurus Energy Inc. Cequence Energy Ltd. Cerus Energy Group Ltd. CES Energy Solutions Corp. CGX Energy Inc. Cheetah Canyon Resources Corp. Chieftain International Co. Chinook Energy Inc. Cirrus Energy Corporation Claren Energy Corp. Clearview Resources Ltd. Cobra Venture Corporation Cona Resources Ltd. Condor Petroleum Inc. Connacher Oil and Gas Limited Cordy Oilfield Services Inc. Crescent Point Energy Corp Crestar Energy Inc. Crew Energy Inc. Crown Point Energy Inc. CUB Energy Inc. Cuda Oil and Gas Inc. CWC Energy Services Corp. Cypress Hills Resource Corp. Dexterra Group Inc. Distinction Energy Corp. District Mines Ltd. Doxa Energy Ltd. DXI Energy Inc. Eagle Energy Inc. East West Petroleum Corp. Eco (Atlantic) Oil & Gas Ltd. Edge Resources Inc. Emerge Oil & Gas Inc EMM Energy Inc. Enbridge Inc. Encal Energy Ltd Enerflex Systems Income Fund Enerplus Corporation Ensign Energy Services Inc. Enterprise Group, Inc. Essential Energy Services Falcon Oil & Gas Ltd. Foremost Income Fund Forent Energy Ltd. Fortem Resources Inc. Forza Petroleum Limited Freehold Royalties Ltd. Front Range Resources Ltd. Frontera Energy Corporation Gear Energy Ltd. Gibson Energy Inc. Gran Tierra Energy Inc. Granite Oil Corp. Guardian Exploration Inc. Gulf Canada Hanwei Energy Services Corp. Harvest Operations Corp. Headwater Exploration Inc. Hemisphere Energy Corporation High Arctic Energy Services Inc. Highwood Asset Management Ltd. Horizon Petroleum Ltd. Hunter Oil Corp. Angel Wing Metals Inc. Husky Energy Inc. Hyduke Energy Services Inc. Ikkuma Resources Corp. Imperial Oil Limited InPlay Oil Corp. Inter Pipeline Ltd. International Frontier Resources Corporation International Petroleum Corporation Ironhorse Oil & Gas Inc. Ithaca Energy Inc. Jadestone Energy plc Jaguar Resources Inc. Jericho Energy Ventures Journey Energy Inc. Junex Inc. Jupiter Resources Inc. Jura Energy Corporation Kelt Exploration Ltd. Keyera Corp. Kingsland Energy Corp. Kiwetinohk Energy Corp. Knol Resources Corp. KR Investment Ltd. Laricina Energy Ltd. Leucrotta Exploration Inc. LGX Oil + Gas Inc. Loon Energy Corporation Magnolia Colombia Ltd. Manitok Energy Inc. Margaux Resources Ltd. Marksmen Energy Inc. Marquee Energy Ltd. McChip Resources Inc. McCoy Global Inc. MEG Energy Corp. Molori Energy Inc. Mount Dakota Energy Corp. Mullen Group Ltd. New Zealand Energy Corp. Newton Energy Corporation Nexen Inc. Nexera Energy Inc. NG Energy International Corp. Niko Resources Ltd. North American Construction Group Ltd. Numac Energy NuVista Energy Ltd. Obsidian Energy Ltd. Oracle Energy Corp. Oyster Oil & Gas Ltd. Painted Pony Energy Ltd. Pan Orient Energy Corp. PanCanadian Petroleum Pantera Drilling Income Trust Paramount Resources Ltd. Parex Resources Inc. Pason Systems Inc. Pembina Pipeline Corporation Pengrowth Energy Corporation Pennine Petroleum Corporation Perisson Petroleum Corporation Permex Petroleum Corporation Perpetual Energy Inc. Persta Resources Inc. Petrichor Energy Inc. Petro Vista Energy Corp. Petro-Canada PetroFrontier Corp. Petrolifera Petroleum Ltd. Petrolympic Ltd. PetroMagdalena Energy Corp. Petromaroc Corporation PetroShale Inc. PetroTal Corp. Petroteq Energy Inc. Petrox Resources Corp. Petrus Resources Ltd. Peyto Exploration & Development Corp. PHX Energy Services Corp. Pieridae Energy Limited Pine Cliff Energy Ltd. Pinedale Energy Limited Pipestone Energy Corp. Platino Energy Corp. Poco Petroleums Point Loma Resources Ltd. Prairie Provident Resources Inc. PrairieSky Royalty Ltd. Precision Drilling Corporation Prospera Energy Inc. Pulse Oil Corp. Pulse Seismic Inc. Pure Hydrogen Corporation Limited Questerre Energy Corporation Questfire Energy Corp. Questor Technology Inc. Raging River Exploration Inc. Raise Production Inc. Ranger Oil Ltd Razor Energy Corp. Relentless Resources Ltd Renaissance Energy Renaissance Oil Corp. Repsol Oil & Gas Canada Inc. Rigel Energy Ripper Oil and Gas Inc RockBridge Resources Inc. ROK Resources Inc. Rooster Energy Ltd. Royal Helium Ltd. Rubellite Energy Inc. Russel Metals Inc. Samoth Oilfield Inc. San Angelo Oil Limited Saturn Oil & Gas Inc. Secure Energy Services Inc. Serrano Resources Ltd. Seven Generations Energy Ltd. ShaMaran Petroleum Corp. ShawCor Ltd. Shell Canada Limited Sherritt International Corp Sienna Resources Inc. Silk Road Energy Inc. Simba Essel Energy Inc. Sinopec Canada Energy Ltd. Sintana Energy Inc. Softrock Minerals Ltd. Sonde Resources Corp. Sonoro Energy Ltd. Source Energy Services Ltd. Southern Energy Corp. Spartan Delta Corp. STEP Energy Services Stoneham Drilling Trust Storm Resources Ltd. Strad Inc. Strategic Oil & Gas Ltd. Strikewell Energy Corp. Suncor Energy Inc. Sunshine Oilsands Ltd. Supernova Metals Corp. Surge Energy Inc. Suroco Energy Inc. SynStream Energy Corp. TAG Oil Ltd. Tamarack Valley Energy Ltd. TC Energy Corporation Teck Resources Limited Tenaz Energy Corp. Tenth Avenue Petroleum Corp. Terrace Energy Corp. Tidewater Midstream and Infrastructure Ltd. Topaz Energy Corp. TORC Oil & Gas Ltd. Toscana Energy Income Corporation Total Energy Services Inc. Touchstone Exploration Inc. Tourmaline Oil Corp. TransGlobe Energy Corporation Traverse Energy Ltd. Trican Well Service Ltd. Trillion Energy International Inc. United Hunter Oil & Gas Corp. Valeura Energy Inc. Vermilion Energy Inc. Vital Energy Inc. Wavefront Technology Solutions Inc. Westbridge Energy Corporation Western Energy Services Corp Whitecap Resources Inc. Wilton Resources Inc. X-Terra Resources Inc. XXL Energy Corp. Yangarra Resources Ltd. Lithium One Metals Inc. Zargon Oil & Gas Ltd. ZCL Composites Inc. Zenith Energy Ltd.
 Corporate Financials
  Key Financials
     Summary Income Statement (mln)
       EBITDA 261.9 - - 0.8 41.0 - 162.3 - - - -9.0 726.6 - -1.0 - -13.7 - 30.5 19.6 0.1 300.7 99.3 0.6 - 51.8 - - -0.1 - - 450.8 46.5 0.0 - - 92.2 -5.5 -2.4 5,345.4 -6.6 -0.8 -1.5 - 42.9 3,440.0 -2.1 14.4 -2.5 9.7 -4.8 - - 9.2 -1.4 - - -0.3 - - 85.1 18.1 253.7 - 79.4 1.0 - - 7.1 -1.5 - 40.3 -0.7 - -28.9 - - - - - 1.1 1,944.7 - 51.2 809.7 448.3 4.7 -11.3 -12.6 39.8 - - - 118.7 - 45.1 - - 0.8 - -1.8 - - 664.8 19.8 -1.3 -30.2 - - -9.6 0.2 5,678.1 5.0 -1.1 4,896.7 - 262.6 -2.6 - 3.3 -2.9 - - - - -1.0 - - - 144.9 - - -4.6 - -2.0 - - - -0.2 - - 0.0 - 7.5 16.3 - - 0.0 -34.2 - - 3,229.3 0.1 - 56.2 115.0 - 110.2 1,168.8 -1.4 - 0.6 12.0 - 7.0 589.6 - 115.8 207.8 771.4 -0.6 - - 201.3 - -6.5 -0.2 6,751.7 - 69.0 0.0 - - - - - - - 277.9 25.0 - -1.0 - - - - - - - 410.2 - - 31.4 - 9.8 - 2.9 - -3.8 - - 0.1 - - 3,813.7 - 3.0 - - - - - 174.6 - - - - - - -59.4 200.8 - 727.4 -1.6 - - - - -0.3 13.2 -4.0 - - -1.0 - 19.2 - - -2.0 -0.1 4,159.6 - 0.2 20.8 -0.2 - -17.1 4.7 3,649.7 2,709.0 - -0.7 - - - - - 37.4 - - 42.0 0.9 202.0 - - - 415.0 - -3.9 -0.1 -0.2 - - - -40.2 4.4 - 59.1 12.7 -
       Net Income -7.1 - - 1.2 19.6 - 102.5 - - - -8.4 466.9 - 0.1 - -13.0 - 15.8 -2.3 -0.1 125.2 -22.9 -4.6 - -13.4 - - -0.2 - - 205.7 28.6 0.0 - - 36.4 -7.5 -2.1 2,458.3 -6.7 -0.8 -5.7 - 23.4 1,404.0 -5.7 3.6 -2.7 6.9 -4.5 - - 9.2 -1.6 - - -0.2 - - 38.6 0.9 -30.3 - 8.6 -1.0 - - -5.0 -1.6 - -9.9 -0.9 - -25.3 - - - - - 0.1 666.5 - 53.5 320.2 235.4 0.9 -34.1 -12.8 52.3 - - - -1.1 - 13.3 - - -8.5 - -1.6 - - -24.2 3.8 -1.5 -65.6 - - -9.4 -1.0 3,029.5 2.1 -0.6 3,005.0 - -75.4 -5.7 - -0.8 -2.3 - - - - -0.8 - - - 13.6 - - -5.6 - 0.8 - - - -0.8 - - -0.7 - 6.3 7.1 - - -0.1 -111.9 - - 1,023.6 -0.5 - -30.9 37.5 - 24.8 165.0 -1.4 - 0.1 4.6 - 3.2 392.3 - 51.9 134.1 339.0 -2.0 - - -31.0 - -5.2 -0.2 2,576.1 - 27.6 0.0 - - - - - - - 196.9 17.2 - -1.3 - - - - - - - 325.9 - - -4.7 - -1.2 - 1.9 - -4.5 - - -0.5 - - 1,958.7 - 0.6 - - - - - 104.8 - - - - - - -58.5 82.3 - 349.1 -1.7 - - - - -0.4 -9.4 -4.5 - - -1.1 - 5.7 - - -2.8 -1.0 2,811.7 - 0.1 1.8 -0.2 - -17.5 -1.3 1,152.8 1,522.3 - -0.6 - - - - - 29.1 - - 12.8 0.4 105.4 - - - 154.9 - -4.1 -1.3 -4.3 - - - -40.4 -1.2 - 23.1 7.1 -
 
     Balance Sheet Items (mln)
       Net (Debt) Cash - Including Operating Leases -786.3 - - 18.1 44.0 - -187.3 - 0.0 - 105.6 -720.5 - 0.1 - 109.2 - -25.2 -27.1 0.1 -439.7 -252.4 8.5 - -259.3 - - 2.1 - 0.0 -775.4 -54.4 -0.2 0.0 - -92.1 3.2 2.8 -11,119.0 0.1 1.1 -2.6 - -22.9 0.0 13.3 -47.1 1.7 -6.9 38.5 - - 50.0 67.0 - - 0.9 - - -277.2 -16.4 -605.5 - -97.1 1.5 - - -27.7 0.2 - -83.5 -0.9 - 12.7 - - - - - -1.8 -10,471.0 - -95.2 -738.3 -118.2 -12.8 -73.4 56.0 -16.3 - 0.0 - -180.9 - 117.8 - - 18.2 - -0.6 - - -2,212.2 8.6 0.1 -133.0 - - 20.9 -0.8 -2,653.7 -4.6 0.8 1,081.5 - -1,935.7 25.7 - -7.0 96.2 0.0 - - - 8.5 - - - -345.3 - - 8.2 - 213.0 - - - -0.3 - - -2.6 - 1.2 -7.0 - - -0.3 -329.2 - - -4,330.9 -1.3 - 216.6 -183.5 - -180.4 -1,978.6 0.4 - 17.7 37.5 - -23.3 44.2 0.0 23.6 -824.6 -1,543.1 0.0 - 0.0 -575.6 - -3.8 1.6 -3,278.0 - -16.9 2.5 0.0 - - - - - - -417.0 -1.6 - 8.6 - - 0.0 - - - - -136.4 - - -25.5 - 14.2 - 2.5 - -0.9 - - -1.4 - - -4,420.5 - -4.7 - - - - - 6.1 - - - - - - 90.2 104.1 - 333.3 0.5 - - - - 0.0 -4.2 1.1 - - 4.0 - -73.9 - - -1.2 -6.0 -3,307.5 - 0.2 -38.6 3.9 - 13.7 -1.0 -14,997.8 -117.1 - 1.0 - - - - - -59.2 - - -44.0 2.1 -184.3 0.0 - - -412.0 - 5.0 -0.1 -14.2 - - - -1.9 -12.2 - -57.9 -7.2 -
 
     Cash Flow Items (mln)
       Operating Cash Flow 234.8 - - -0.3 36.6 - 172.8 - 0.0 - 2.8 664.4 - -0.7 - -2.1 - 23.0 18.9 0.4 270.0 77.5 0.7 - 51.2 - - -0.1 - 0.0 445.9 48.5 0.0 0.0 - 74.9 -5.0 -0.8 5,484.9 -1.0 -1.0 -0.4 - 37.4 3,014.0 -0.3 11.4 -1.2 4.1 -2.6 - - -1.2 -0.3 - - 0.0 - - 47.4 8.5 313.5 - 70.1 0.8 - - 8.2 -0.2 - 55.7 -0.4 - -4.9 - - - - - 0.7 1,299.5 - 84.2 818.7 291.4 2.0 21.2 -2.2 30.1 - 0.0 - 112.8 - 26.7 - - 8.8 - -2.7 - - 604.5 14.5 -0.3 -17.8 - - -4.7 0.2 4,389.6 5.1 -0.8 3,417.8 - 220.6 0.4 - 3.1 0.7 0.0 - - - -0.6 - - - 112.9 - - -5.7 - 0.4 - - - -0.2 - - 0.5 - 0.5 13.3 - - 0.0 200.2 - - 2,667.5 0.1 - 47.6 92.0 - 97.3 1,170.7 -0.8 - 0.2 1.7 - 6.1 93.0 0.0 79.2 178.7 754.4 -1.1 - 0.0 210.1 - 1.8 -0.2 3,147.3 - 46.0 0.1 0.0 - - - - - - 272.1 24.6 - -0.7 - - 0.0 - - - - 456.3 - - 21.9 - 2.1 - 3.0 - 0.6 - - 0.1 - - 3,836.3 - 2.8 - - - - - 198.6 - - - - - - 16.2 91.9 - 687.3 -0.5 - - - - -0.1 8.4 -3.7 - - -0.7 - 11.2 - - 0.3 0.2 3,669.5 - 0.2 20.1 0.2 - -0.6 5.9 2,673.2 1,658.0 - -0.7 - - - - - 23.4 - - 53.6 1.0 123.3 0.0 - - 329.8 - -3.0 0.0 -0.7 - - - -1.4 2.9 - 71.9 9.2 -
 
     Key Ratios (%)
       ROACE (pre-tax & pre non-recurring) % 1.0% - - 3.3% 15.6% - 15.8% - - - -6.4% 17.4% - -9.7% - -3.5% - 29.5% 9.6% -8.0% 17.0% -7.4% -35.7% - -0.6% - - -4.8% - - 17.0% 39.6% 23.8% - - 14.3% -25.6% -5.0% 18.3% -33.6% -2.4% -108.9% - 33.3% - -29.2% 0.2% -55.2% 16.2% -19.2% - - 8.8% -6.5% - - -24.8% - - 6.8% 5.4% 8.1% - 2.6% -43.1% - - -2.0% -17.2% - 2.0% -294.2% - -12.9% - - - - - 5.0% 9.2% - 10.7% 13.7% 30.1% 5.9% -15.3% -4.4% 26.1% - - - 12.3% - 4.5% - - 1.9% - -177.8% - - 7.1% 4.1% -23.6% -1.3% - - -16.5% -96.2% 33.0% 9.1% -13.4% 50.1% - 8.9% -21.9% - -4.3% -2.2% - - - - -4.1% - - - 12.1% - - -22.3% - -0.8% - - - -22.2% - - -17.1% - 40.3% 19.9% - - -31.3% 10.0% - - 24.5% -24.0% - -3.7% 23.7% - 7.0% 8.1% -41.0% - 0.9% 8.3% - 10.5% 47.3% - 31.8% 9.6% 7.7% -173.0% - - 5.2% - 1.1% -11.7% 35.4% - 53.6% -0.6% - - - - - - - 23.6% 30.8% - -15.9% - - - - - - - 25.2% - - 4.2% - -4.8% - 71.6% - -45.3% - - -13.6% - - 15.2% - 3.4% - - - - - 17.4% - - - - - - -50.1% 24.9% - 18.0% -87.6% - - - - -97.1% -6.8% -53.7% - - -7.3% - 9.2% - - -7.6% -50.8% 26.1% - -2.1% 4.0% -1.7% - -3.2% -8.8% 11.2% 29.5% - -31.9% - - - - - 16.0% - - 7.0% 14.0% 20.7% - - - 22.2% - -26.0% -139.0% -15.1% - - - -20.5% -2.8% - 13.7% 17.8% -
       Net Debt to Equity (Inc Operating Lease) 56.0% - - -73.5% -23.0% - 31.5% - - - -38.4% 35.4% - -1.5% - -27.9% - 42.4% 19.5% -9.9% 71.8% 53.6% -49.2% - 74.7% - - -86.5% - - 71.8% 120.8% -25.6% - - 25.8% -8.3% -5.7% 82.0% 5.3% -2.8% 74.4% - 28.3% - -61.7% 45.5% -26.2% 12.7% -87.5% - - -47.5% -140.3% - - -65.9% - - 56.7% 15.4% 42.0% - 26.2% -32.9% - - 33.2% -20.1% - 51.1% -100.9% - -21.0% - - - - - 47.7% 194.9% - 24.8% 27.5% 9.3% 44.7% 62.6% -19.4% 11.1% - - - 70.7% - -20.7% - - -23.7% - -76.5% - - 87.4% -4.2% -6.3% 287.7% - - -23.7% -444.7% 22.4% 12.4% -8.1% -13.4% - 178.6% -61.8% - 45.4% -47.3% - - - - -30.9% - - - 61.6% - - -22.2% - -55.1% - - - 5.9% - - 53.3% - -4.7% 9.1% - - -203.7% 28.6% - - 75.8% 73.1% - -34.9% 63.6% - 47.8% 42.5% -14.8% - -79.4% -35.5% - 86.5% -4.8% - -8.6% 89.1% 55.0% 0.2% - - 170.8% - 12.4% -92.1% 27.1% - 13.8% -65.0% - - - - - - - 77.4% 2.7% - -69.3% - - - - - - - 10.2% - - 31.6% - -19.4% - -51.5% - 23.5% - - 56.6% - - 54.5% - 31.9% - - - - - -0.7% - - - - - - -59.5% -17.6% - -12.4% -47.9% - - - - -5.7% 2.3% -13.0% - - -22.4% - 76.4% - - 18.7% -120.2% 27.3% - -10.7% 78.3% -43.9% - -33.5% 3.0% 150.5% 1.5% - -34.8% - - - - - 43.2% - - 35.7% -42.3% 26.5% - - - 64.5% - -33.7% 17.7% 146.2% - - - 4.0% 50.1% - 35.2% 10.5% -
 
     Valuation Measures
       Market Capitalisation - Historic (mln) 1,229.2 - - 103.3 192.7 - 1,509.3 - - - 574.7 4,367.3 - 5.7 - - - 237.6 400.9 0.6 1,635.7 270.2 30.5 - 703.9 - - 4.2 - - 2,488.8 413.5 - - - 667.5 96.2 77.4 39,891.2 2.4 16.9 3.0 - 268.9 - 56.9 81.6 21.4 40.9 475.7 - - - 130.4 - - 4.9 - - 810.4 101.3 2,874.1 - 394.5 12.1 - - 30.1 3.0 - 126.9 1.7 - 107.1 - - - - - 3.9 15,013.8 - 401.0 5,270.5 2,376.6 13.1 110.6 198.6 240.8 - - - 783.4 - 1,054.2 - - 249.4 - 3.8 - - 3,115.3 743.7 3.7 50.6 - - 116.7 2.3 38,548.6 20.1 13.6 50,387.2 - 2,132.4 48.5 - 25.8 358.9 - - - - 32.2 - - - 1,241.5 - - 23.3 - - - - - 7.7 - - 4.6 - 20.7 86.5 - - 1.0 1,085.6 - - 17,360.7 3.4 - 3,527.3 587.2 - 703.1 6,385.3 5.1 - 101.2 698.1 - 17.1 944.2 - 1,021.9 2,367.4 4,429.1 5.0 - - 702.9 - 9.4 8.3 26,215.8 - 503.8 14.4 - - - - - - - 1,819.3 204.0 - 34.6 - - - - - - - 1,932.5 - - 149.8 - 130.7 - 14.3 - 3.4 - - 3.1 - - 19,075.0 - 9.7 - - - - - 1,634.4 - - - - - - 30.8 2,095.7 - 3,137.2 8.6 - - - - 1.2 303.1 15.6 - - 12.5 - 98.0 - - 13.9 3.4 50,853.8 - 1.6 41.2 19.5 - 25.2 22.1 22,282.9 15,633.0 - - - - - - - 161.9 - - 306.6 8.2 2,397.9 - - - 2,347.1 - 56.9 4.1 12.8 - - - 27.4 8.4 - 401.0 290.8 -
       Enterprise Value - Gross - Historic (mln) 2,015.5 - - 103.3 192.7 - 1,734.1 - - - 574.7 5,138.8 - 5.7 - - - 264.3 431.7 0.6 2,097.0 526.7 30.5 - 963.2 - - 4.2 - - 3,264.3 472.0 - - - 799.4 96.2 77.4 51,031.6 2.4 16.9 5.6 - 293.1 - 56.9 128.7 21.4 47.7 475.7 - - - 130.4 - - 4.9 - - 1,487.0 126.8 3,481.0 - 491.6 12.1 - - 60.1 3.0 - 210.4 2.6 - 108.2 - - - - - 5.7 26,444.2 - 535.9 6,010.5 2,496.8 26.4 184.0 198.6 257.2 - - - 964.7 - 1,076.9 - - 249.4 - 4.5 - - 5,327.5 751.5 3.7 204.9 - - 116.7 3.1 41,414.2 24.8 13.6 50,535.9 - 4,081.1 48.6 - 32.8 358.9 - - - - 33.2 - - - 1,602.7 - - 34.5 - - - - - 8.3 - - 7.2 - 22.4 101.2 - - 1.4 1,495.4 - - 22,176.4 4.8 - 3,527.3 804.2 - 883.4 8,363.9 5.2 - 101.2 716.4 - 41.1 1,081.3 - 1,021.9 3,209.0 5,974.3 5.1 - - 1,281.6 - 13.4 8.3 29,729.0 - 534.0 15.0 - - - - - - - 2,257.1 208.7 - 34.6 - - - - - - - 2,068.8 - - 181.9 - 130.7 - 14.6 - 4.3 - - 4.6 - - 24,041.4 - 14.5 - - - - - 1,813.5 - - - - - - 31.2 2,173.2 - 5,031.5 8.6 - - - - 1.2 321.2 15.8 - - 12.5 - 171.9 - - 15.3 9.9 54,740.7 - 1.6 79.9 19.5 - 25.2 23.1 38,811.3 17,277.6 - - - - - - - 221.2 - - 363.3 8.2 2,616.6 - - - 2,877.7 - 57.4 4.3 27.2 - - - 32.3 20.6 - 480.0 300.1 -
       Enterprise Value - Net - Historic (mln) 2,015.5 - - 85.2 148.7 - 1,696.6 - - - 469.1 5,131.7 - 5.5 - - - 262.8 428.0 0.4 2,097.0 526.7 22.0 - 963.1 - - 2.0 - - 3,264.3 467.9 - - - 759.6 93.0 74.6 51,010.2 2.3 15.8 5.6 - 291.8 - 43.6 128.7 19.7 47.7 437.2 - - - 63.4 - - 4.1 - - 1,087.5 117.7 3,479.6 - 491.6 10.6 - - 57.8 2.8 - 210.4 2.6 - 94.4 - - - - - 5.7 26,274.5 - 496.3 6,008.7 2,494.8 25.8 184.0 142.6 257.2 - - - 964.3 - 936.4 - - 231.2 - 4.4 - - 5,327.5 735.0 3.6 183.6 - - 95.8 3.1 41,202.4 24.7 12.8 49,305.8 - 4,068.1 22.8 - 32.8 262.7 - - - - 23.7 - - - 1,586.8 - - 15.1 - - - - - 8.0 - - 7.2 - 19.5 93.6 - - 1.3 1,414.8 - - 21,759.9 4.7 - 3,310.8 770.7 - 883.4 8,363.9 4.7 - 83.5 678.9 - 40.4 900.0 - 998.3 3,192.0 5,972.2 5.0 - - 1,280.5 - 13.3 6.7 29,493.8 - 520.7 11.9 - - - - - - - 2,236.2 205.6 - 26.0 - - - - - - - 2,068.8 - - 175.3 - 116.6 - 11.8 - 4.3 - - 4.6 - - 23,495.6 - 14.4 - - - - - 1,628.3 - - - - - - -59.4 1,995.0 - 4,532.4 8.1 - - - - 1.2 307.3 14.5 - - 8.6 - 171.9 - - 15.1 9.4 54,161.3 - 1.4 79.9 15.6 - 11.5 23.1 38,298.1 15,843.8 - - - - - - - 221.2 - - 350.6 6.1 2,592.8 - - - 2,829.0 - 51.8 4.2 27.0 - - - 29.3 20.6 - 480.0 298.0 -
 
 Oil & Gas Operational
  Key Operating Data
     Production
       World Crude/NGL Output (Inc. Assoc. & Syncrude) (000 b/d) 10 - - - - - - - - - 1 33 - - - - - - 5 - 28 5 0 - 1 - - - - - 24 3 - - - - - - 293 - - 0 - - 102 0 0 - - - - - - 0 - - - - - 1 - 24 - 1 - - - - 0 - 1 0 - - - - - - - 0 - - - 39 - - - - - - - - 5 - 4 - - 1 - 0 - - 44 0 - - - - 0 0 273 - - 228 - - 0 - 0 - - - - - 0 - - - - - - 0 - - - - - 0 - - 0 - - - - - - - - - 173 0 - 0 - - 3 72 - - 0 1 - - 4 - - - 43 0 - - - - - - 270 - 8 - - - - - - - - 4 - - 0 - - - - - - - - - - - - 0 - - - - - - 0 - - 203 - 0 - - - - - - - - - - - - 0 - - 19 0 - - - - 0 1 - - - 0 - - - - 0 0 238 - 0 1 0 - 0 0 - - - - - - - - - - - - 5 0 - - - - 19 - - 0 - - - - 0 0 - 4 - -
       World Gas Production (Inc. Associates) (mmcf/d) 117 - - - - - - - - - 5 180 - - - - - - 0 - 52 65 0 - 31 - - - - - 171 7 - - - - - - 1,403 - - 0 - - 966 0 10 - - - - - - - - - - - - 9 - 23 - 43 - - - - 0 - 27 0 - - - - - - - 1 - - - 262 - - - 0 - - - - 19 - - - - 0 - 0 - - 98 10 0 - - - 0 0 623 - - 404 - - - - 4 - - - - - - - - - - - - 0 - - - - - 0 - - 0 - - - - - - - - - 200 1 - 87 - - 67 329 - - - - - - 79 - - - 267 - - - 170 - - - 594 - 2 - - - - - - - - 102 - - 0 - - - - - - - - - - - - 7 - - - - - - 0 - - 1,018 - 2 - - - - - - - - - - - - 1 - - 2 0 - - - - - 13 - - - 0 - - - - 0 0 153 - - 9 - - - 4 - - - - - - - - - - - - 6 0 - - - - 75 - - 0 - - - - 0 3 - 29 - -
       World Crude/NGL/Gas Output (Inc. Assoc. & Syn.) (000 boe/d) 30 - - - - - - - - - 2 63 - - - - - - 5 - 36 16 0 - 7 - - - - - 53 4 - - - - - - 527 - - 0 - - 263 0 2 - - - - - - 0 - - - - - 2 - 28 - 9 - - - - 0 - 5 0 - - - - - - - 0 - - - 82 - - - 0 - - - - 8 - 4 - - 1 - 0 - - 60 2 0 - - - 0 0 377 - - 295 - - 0 - 1 - - - - - 0 - - - - - - 0 - - - - - 0 - - 0 - - - - - 0 - - - 207 0 - 15 - - 14 127 - - 0 1 - - 17 - - - 87 0 - - 28 - - - 369 - 8 - - - - - - - - 21 - - 0 - - - - - - - - - - - - 1 - - - - - - 0 - - 373 - 0 - - - - - - - - - - - - 0 - - 19 0 - - - - 0 3 - - - 0 - - - - 0 0 264 - 0 3 0 - 0 1 - - - - - - - - - - - - 6 0 - - - - 31 - - 0 - - - - 0 0 - 9 - -
 
     Reserves
       Total Oil/NGL Reserves (mln bbls) 36 - - - - - - - - - 1 124 - - - - - - 52 - 99 11 0 - 17 - - - - - 64 17 - - - - - - 3,353 - - 0 - - 827 0 1 0 - - - - - 0 - - 0 - - 55 - 104 - 4 0 - - - 0 - 1 0 - 0 - - - - - 0 - - - 127 - - - - - - - - 12 - 63 - - 6 - 0 - - 114 - 0 - - - 0 0 649 - - 1,493 - - 0 - 0 13 - - - - 0 - - - - - - 0 - - - - - 0 - - 0 - - - - - - - - - 828 - - 0 - - 7 227 - - 0 4 - - 6 - - - 131 0 - - - - - - 886 - 15 - - - - - - - - 20 - - - - - - - - - - - - - - - 0 - - - - - - 0 - - 648 - 0 - - - - - - - - - - - - 0 - - 37 - - - - - 0 1 - - - - - - - - 0 0 2,515 - - 3 0 - - 0 - - - - - - - - - - - - 10 0 - - - - 60 - - 0 - - - - 0 0 - 11 - -
       Total Gas Reserves (bcf) 351 - - - - - - - - - 24 590 - - - - - - 14 - 104 101 1 - 105 - - - - - 423 24 - - - - - - 3,666 - - 0 - - 2,019 0 28 - - - - - - - - - 0 - - 27 - 69 - 114 - - - - 0 - 60 0 - 2 - - - - - 2 - - - 708 - - - 0 - - - - 42 - - - - 0 - 1 - - 245 80 0 - - - 0 0 2,191 - - 635 - - - - 11 - - - - - 1 - - - - - - 1 - - - - - 0 - - 1 - - - - - - - - - 532 - - 517 - - 127 575 - - - - - - 119 - - - 651 - - - 291 - - - 1,399 - 16 - - - - - - - - 624 - - 0 - - - - - - - - - - - - 5 - - - - - - 1 - - 4,203 - 8 - - - - - - - - - - - - 1 - - 4 - - - - - - 25 - - - 0 - - - - 1 0 428 - - 18 - - - 7 - - - - - - - - - - - - 11 0 - - - - 160 - - 0 - - - - 1 8 - 44 - -
       Total Oil/NGL/Gas Reserves (mln boe) 95 - - - - - - - - - 5 223 - - - - - - 54 - 116 28 0 - 34 - - - - - 134 21 - - - - - - 3,964 - - 0 - - 1,164 0 5 0 - - - - - 0 - - 0 - - 60 - 116 - 23 0 - - - 0 - 11 0 - 0 - - - - - 0 - - - 245 - - - 0 - - - - 19 - 63 - - 6 - 0 - - 154 13 0 - - - 0 0 1,014 - - 1,599 - - 0 - 2 13 - - - - 0 - - - - - - 1 - - - - - 0 - - 0 - - - - - - - - - 917 - - 86 - - 28 323 - - 0 4 - - 26 - - - 240 0 - - 49 - - - 1,119 - 17 - - - - - - - - 124 - - 0 - - - - - - - - - - - - 1 - - - - - - 0 - - 1,348 - 2 - - - - - - - - - - - - 0 - - 38 - - - - - 0 5 - - - 0 - - - - 0 0 2,586 - - 6 0 - - 1 - - - - - - - - - - - - 12 0 - - - - 86 - - 0 - - - - 0 2 - 19 - -
 
     Drilling & Acreage
       Successful Exploration Wells (No.) - - - - - - - - - - - - - - - - - - 3 - 17 - - - - - - - - - - - - - - - - - 88 - - - - - 7 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 14 - - - - - - - - - - - - - 1 - - - - - - - - - - - - - - - - - - - - - 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 27 - - - - - - - - - - - - - - - - - - - - - - - - - 10 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 86 - - - - - - - - - - - - - - 0 - - 1 - - - - - - - - - - - - - - - - - 7 - - - - - - - - - - - - - - - - - - - 1 - - - - - - - - - - - - - - - - - - -
 
     Key Operating Ratios
       Oil Reserves/Production (years) 9 - - - - - - - - - 5 11 - - - - - - 30 - 10 6 2 - 31 - - - - - 7 16 - - - - - - 31 - - 5 - - 22 6 9 - - - - - - 12 - - 1 - - 179 - 12 - 6 3 - - - - - 4 2 - - - - - - - 5 - - - 11 - - - - - - - - 6 - - - - 12 - - - - 7 - 2 - - - 15 4 7 - - 18 - - 6 - 8 - - - - - - - - - - - - 3 - - - - - 9 - - 4 - - - - - - - - - 13 - - 2 - - 7 10 - - 22 10 - - 5 - - - 8 4 - - - - - - 9 - 5 - - - - - - - - 16 - - - - - - - - - - - - - - - 7 - - - - - - 11 - - 9 - 8 - - - - - - - - - - - - 2 - - 3 - - - - - 3 5 - - - - - - - - 11 19 31 - - 6 - - - 6 - - - - - - - - - - - - 6 4 - - - - 9 - - 1 - - - - 5 7 - 9 - -
       Gas Reserves/Production (years) 8 - - - - - - - - - 13 9 - - - - - - - - 5 4 7 - 9 - - - - - 7 11 - - - - - - 7 - - 11 - - 6 7 8 - - - - - - - - - 13 - - 8 - 8 - 7 - - - - 6 - 6 3 - - - - - - - 9 - - - 9 - - - 5 - - - - 6 - - - - 0 - 93 - - 7 23 2 - - - -188 2 10 - - 4 - - - - 8 - - - - - - - - - - - - 23 - - - - - 25 - - 13 - - - - - - - - - 7 - - 21 - - 5 6 - - - - - - 4 - - - 7 - - - 5 - - - 6 - 21 - - - - - - - - 17 - - 3 - - - - - - - - - - - - 2 - - - - - - 6 - - 12 - 13 - - - - - - - - - - - - 1 - - 5 - - - - - - 5 - - - 20 - - - - 11 6 8 - - 5 - - - 5 - - - - - - - - - - - - 5 2 - - - - 6 - - 1 - - - - 10 9 - 4 - -
       Exploration Drillling Success Rate - World (%) - - - - - - - - - - - - - - - - - - 100% - 94% - - - - - - - - - - - - - - - - - 75% - - - - - 100% - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 100% - - - - - - - - - - - - - 36% - - - - - - - - - - - - - - - - - - - - - 100% - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 76% - - - - - - - - - - - - - - - - - - - - - - - - - 42% - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 88% - - - - - - - - - - - - - - 18% - - 23% - - - - - - - - - - - - - - - - - 54% - - - - - - - - - - - - - - - - - - - 15% - - - - - - - - - - - - - - - - - - -