Financial & Operating Snapshot - 2007

All Financial Data in US Dollars.
2007
  Aker BP ASA DNO ASA Equinor ASA Noreco ASA Norse Energy Corporation Norsk Hydro (IFRS) Norsk Hydro (US GAAP) Panoro Energy ASA Pure E&P AS Revus Energy Saga Statoil (IFRS pre merger) Statoil (Norwegian GAAP pre merger) Statoil (US GAAP pre merger)
 Corporate Financials
  Key Financials
     Summary Income Statement (mln)
       EBITDA -40.9 128.6 31,367.5 56.8 8.9 - - - -33.4 12.8 - - - -
       Net Income -7.0 173.4 7,608.5 -33.0 -28.7 - - - -7.9 61.5 - - - -
 
     Balance Sheet Items (mln)
       Net (Debt) Cash - Including Operating Leases 84.2 -246.3 -5,336.5 -794.3 -199.7 - - 0.0 -19.8 116.0 - - - -
 
     Cash Flow Items (mln)
       Operating Cash Flow 52.6 3.6 16,206.4 62.5 3.2 - - 0.0 -19.7 -4.1 - - - -
 
     Key Ratios (%)
       ROACE (pre-tax & pre non-recurring) % -6.9% 11.8% 69.8% 2.2% 1.5% - - - -47.0% -33.4% - - - -
       Net Debt to Equity (Inc Operating Lease) -12.9% 55.0% 16.3% 241.2% 239.4% - - - 27.8% -45.6% - - - -
 
     Valuation Measures
       Market Capitalisation - Historic (mln) 958.5 1,683.2 99,379.1 616.8 297.6 - - - 215.1 607.0 - - - -
       Enterprise Value - Gross - Historic (mln) 987.9 2,057.2 109,036.7 1,599.5 541.0 - - - 251.1 661.7 - - - -
       Enterprise Value - Net - Historic (mln) 879.9 1,929.5 105,046.3 1,419.8 497.3 - - - 235.0 491.4 - - - -
 
 Oil & Gas Operational
  Key Operating Data
     Production
       World Crude/NGL Output (Inc. Assoc. & Syncrude) (000 b/d) 1 14 1,070 - 1 - - - 0 - - - - -
       World Gas Production (Inc. Associates) (mmcf/d) - - 3,704 - 16 - - - 3 - - - - -
       World Crude/NGL/Gas Output (Inc. Assoc. & Syn.) (000 boe/d) 1 14 1,687 5 4 - - - 1 2 - - - -
 
     Reserves
       Total Oil/NGL Reserves (mln bbls) - - 2,389 16 - - - - - - - - - -
       Total Gas Reserves (bcf) - - 20,319 13 - - - - - - - - - -
       Total Oil/NGL/Gas Reserves (mln boe) 6 - 5,776 19 - - - - 5 - - - - -
 
     Drilling & Acreage
       Successful Exploration Wells (No.) - - 17 - - - - - - - - - - -
 
     Key Operating Ratios
       Oil Reserves/Production (years) - - 6 - - - - - - - - - - -
       Gas Reserves/Production (years) - - 15 - - - - - - - - - - -
       Exploration Drillling Success Rate - World (%) - - 62% - - - - - - - - - - -
 
  Refining & Marketing
     Oil Product Sales (000 b/d)
       Total Oil Product Sales by Country (000 b/d)
         Total World Oil Product Sales Excluding Petrochemicals 0 - 237 - 0 - - 0 - - - - - -
Energy and Retail Sales Volumes