TechnipFMC Announces First Quarter 2018 Results

Source Press Release
Company TechnipFMC plc 
Tags Financial & Operating Data
Date May 09, 2018
  • Net income of $95.1 million and adjusted EBITDA of $386.6 million
  • Inbound orders of $3.5 billion; orders exceeded revenues in all segments
  • Integrated model leadership; three iEPCI™ projects awarded
  • Strategic technology investments drive differentiation
  • Onshore/Offshore guidance for 2018 increased

Regulatory News:

TechnipFMC plc (NYSE: FTI) (Paris: FTI) (ISIN:GB00BDSFG982) today reported first quarter 2018 results.

Total Company net income was $95.1 million, or $0.20 per diluted share. These results included after-tax charges and credits of $36.4 million, or $0.08 per diluted share as detailed in the financial schedules. Adjusted diluted earnings per share were $0.28.

Total Company revenue of $3,125.2 million declined 7.8 percent from the prior-year quarter. Adjusted EBITDA, which excludes charges and credits, was $386.6 million, a decrease of 8 percent from the prior year; adjusted EBITDA margin was unchanged from the prior-year results at 12.4 percent.

Summary Financial Statements

Reconciliation of U.S. GAAP to non-GAAP financial measures are detailed below and in the financial schedules.

               
(In millions, except per share amounts)    Three Months
Ended
March 31, 2018 
  Three Months
Ended
March 31, 2017 
  Change   
Revenue    $3,125.2    $3,388.0    (7.8%)   
Net income (loss)    $95.1    $(18.7)    n/m   
Diluted EPS (loss)    $0.20    $(0.04)    n/m   
               
Adjusted EBITDA    $386.6    $420.4    (8.0%)   
Adjusted EBITDA margin    12.4%    12.4%    n/c   
Net income, excluding charges and credits    $131.5    $121.3    8.4%   
Diluted EPS, excluding charges and credits    $0.28    $0.26    7.7%   
               
Inbound orders    $3,487.0    $1,589.5    119.4%   
Backlog    $14,012.0    $16,056.2    (12.7%)   
               

Doug Pferdehirt, CEO of TechnipFMC, stated, “Our solid first quarter results reflect continued strength in operational execution as well as the benefits of merger synergies. Despite lower revenue, total Company adjusted EBITDA margin was unchanged year-over-year. Market conditions for key businesses also continue to improve.”

“Total inbound orders for the quarter were $3.5 billion, including $1.2 billion for Subsea. Subsea orders have now exceeded revenues in three of the last four quarters. Market penetration of our integrated business model continues to gain momentum as evidenced by the award of three integrated (iEPCI™) projects in the quarter. One of these awards – for Energean’s Karish and Tanin development – is our largest and most comprehensive integrated award to date. The project fully integrates the entire subsea scope with that of the host production facility, leveraging the unique capabilities we have across our portfolio.”

“Inbound orders for Onshore/Offshore were very strong in the quarter. Orders of $1.8 billion reflect both end-market and geographic diversity. New awards were secured across multiple downstream markets, from gas processing to petrochemicals and refining, as well as offshore-related work, including the floating production, storage, and offloading (FPSO) unit of the Karish iEPCI™ award.”

Pferdehirt continued, “We also see good growth opportunities through investments that expand our portfolio of differentiated services and technologies. During the quarter, we further strengthened our subsea services growth platform through the formation of TechnipFMC Island Offshore Subsea (TIOS) – a new company focused on vessel-based well intervention services. In addition, we introduced our next generation Control and Automation System to the Subsea 2.0 product platform. We also announced a strategic collaboration with Magma Global to further develop composite technologies and accelerate delivery of Hybrid Flexible Pipe. This new product will complete our Subsea 2.0 offering, providing a flexible pipe solution with reduced weight, lower cost, and higher corrosion tolerance.”

Operational and Financial Highlights – First Quarter 2018

Subsea 

Financial Highlights

Reconciliation of U.S. GAAP to non-GAAP financial measures are detailed below and in the financial schedules.

               
(In millions)    Three Months
Ended
March 31, 2018 
  Three Months
Ended March 31, 2017 
  Change   
Revenue    $1,180.2    $1,376.7    (14.3%)   
Operating profit    $54.4    $54.2    0.4%   
Adjusted EBITDA    $172.0    $238.6    (27.9%)   
Adjusted EBITDA margin    14.6%    17.3%    (276 bps)   
               
Inbound orders    $1,227.8    $666.0    84.4%   
Backlog    $6,110.9    $6,558.2    (6.8%)   
               

Subsea reported first quarter revenue of $1,180.2 million. Revenue was down 14.3 percent from the prior year as projects in Africa progressed towards completion, partially offset by higher activity in Europe. Subsea revenue continues to be negatively impacted by prior-period declines in inbound orders related to the market downturn.

Subsea reported operating profit of $54.4 million. Despite the revenue decline, operating profit was unchanged from the prior year due in part to a reduction in merger-related charges and the benefit of synergies.

Adjusted EBITDA was $172 million with a margin of 14.6 percent. Adjusted EBITDA and adjusted EBITDA margin decreased 27.9 percent and 276 basis points from the prior-year results, respectively. These results were negatively impacted by the revenue decline and lower vessel utilization, partially offset by merger synergies.

Vessel utilization rate for the first quarter was 60 percent, down from 65 percent in the fourth quarter and from 68 percent in the prior-year quarter.

First Quarter Subsea Highlights

  • Total Kaombo
    Completion of the spool campaign utilizing the Skandi Africa and North Sea Atlantic vessels.
  • Shell Kaikias iEPCI™
    Compact PLEM successfully installed by the Deep Blue vessel.
  • Statoil Peregrino
    Engineering deliverables progressing as per original plan.

Subsea inbound orders for the quarter were $1,227.8 million. The following awards were announced in the period:

  • Energean Karish iEPCI™ Project offshore Israel
    Award for integrated engineering, procurement, construction, and installation (iEPCI™) of the Karish field which combines a fully integrated field development encompassing the entire subsea and FPSO scopes.
    Note: Project inbound order was assigned to Subsea and Onshore/Offshore segments.
  • LLOG Who Dat iEPCI™ Project in the Gulf of Mexico
    Award for the iEPCI™ of the Who Dat field which covers the delivery and installation of a Multiphase Pumping System, including a manifold, umbilical termination assembly, power umbilical, jumper and topside control equipment.
  • Sabah Shell Petroleum Gumusut-Kakap iEPCI™ Project offshore Malaysia
    Award for the iEPCI™ which covers the delivery and installation of subsea equipment including umbilicals, flowlines and the subsea production system.

     
Estimated Backlog Scheduling as of March 31, 2018 (In millions)    Subsea 
2018 (9 months)    $2,868.8 
2019    $1,665.5 
2020 and beyond    $1,576.6 
Total    $6,110.9 
* Backlog does not capture all revenue potential for subsea services. 
 

Onshore/Offshore 

Financial Highlights

Reconciliation of U.S. GAAP to non-GAAP financial measures are detailed below and in the financial schedules.

               
(In millions)    Three Months
Ended
March 31, 2018 
  Three Months
Ended
March 31, 2017 
  Change   
Revenue    $1,573.4    $1,764.0    (10.8%)   
Operating profit    $202.9    $142.8    42.1%   
Adjusted EBITDA    $215.0    $152.2    41.3%   
Adjusted EBITDA margin    13.7%    8.6%    504 bps   
               
Inbound orders    $1,849.6    $682.0    171.2%   
Backlog    $7,491.6    $9,066.0    (17.4%)   
               

Onshore/Offshore reported first quarter revenue of $1,573.4 million. Revenue declined 10.8 percent from the prior-year quarter. Revenue was lower as we moved closer to completion on major projects, including Yamal LNG. This was partially offset by increased project activity in both the Europe, Middle East, India and Africa (EMIA) and Asia Pacific regions.

Onshore/Offshore reported operating profit of $202.9 million; adjusted EBITDA was $215 million with a margin of 13.7 percent. Operating profit improved significantly versus the prior-year quarter due to increased activity beyond Yamal and strong project execution across many portfolio projects. These same factors drove the significant year-over-year improvement in adjusted EBITDA; adjusted EBITDA margin increased 504 basis points from the prior-year results.

First Quarter Onshore/Offshore Highlights

  • Yamal LNG
    Construction and commissioning of Trains 2 and 3 progressing well; Train 2 on track for start-up before year-end.
  • Statoil Martin Linge
    Arrival of all modules in Norway; offshore campaign to start in second half of 2018.
  • ENI Coral FLNG
    First steel cut for the turret in Singapore; procurement of main equipment progressing well.

Onshore/Offshore inbound orders for the quarter were $1,849.6 million. The following award was announced in the period:

  • Energean Karish iEPCI™ Project offshore Israel
    Award for the iEPCI™ of the Karish field which combines a fully integrated field development encompassing the entire subsea and FPSO scopes.
    Note: Project inbound order was assigned to Subsea and Onshore/Offshore segments.

     
Estimated Backlog Scheduling as of March 31, 2018 (In millions)    Onshore/Offshore 
2018 (9 months)    $3,918.2 
2019    $2,501.1 
2020 and beyond    $1,072.3 
Total    $7,491.6 
     

Surface Technologies 

Financial Highlights

Reconciliation of U.S. GAAP to non-GAAP financial measures are detailed below and in the financial schedules.

               
(In millions)    Three Months
Ended
March 31, 2018 
  Three Months
Ended
March 31, 2017 
  Change   
Revenue    $371.6    $248.4    49.6%   
Operating profit (loss)    $30.6    $(18.6)    n/m   
Adjusted EBITDA    $50.3    $36.0    39.7%   
Adjusted EBITDA margin    13.5%    14.5%    (96 bps)   
               
Inbound orders    $409.6    $241.5    69.6%   
Backlog    $409.5    $432.0    (5.2%)   
               

Surface Technologies reported first quarter revenue of $371.6 million. Revenue increased 49.6 percent from the prior-year quarter, driven primarily by increased activity in the North American market. Revenue growth reflected the strong increase in demand for hydraulic fracturing, wellhead, and flow metering equipment. International revenues also increased versus the prior-year quarter, although at a more moderate pace.

Surface Technologies reported operating profit of $30.6 million. Operating profit improved significantly year-over-year, driven by higher global activity levels as well as improved pricing in North America; international pricing continues to negatively impact results. Adjusted EBITDA was impacted by these same factors, driving a 39.7 percent improvement to $50.3 million.

Operating margin declined versus the prior-year quarter in part due to lower-priced backlog and project award deferrals in international markets. Activity growth in North America was also negatively impacted by weather and other transitory issues. Results were further impacted by the costs associated with the reactivation of frac assets. These same factors led to a 96 basis point decline in adjusted EBITDA margin to 13.5 percent.

We continue to expect North American activity to improve over the remainder of the year. Additionally, we are experiencing increased demand for our integrated pad offering in the North American shale market. Targeted business investment should also benefit near-term results.

Inbound orders for the quarter of $409.6 million improved 4 percent sequentially and by 69.6 percent over the prior year. Backlog was $409.5 million. Given the short-cycle nature of the business, most orders are quickly converted into sales revenue; longer contracts are typically converted within twelve months.

Corporate Items

Corporate expense in the first quarter was $59.8 million. Excluding charges and credits of $8 million associated with the merger as well as restructuring and other severance charges, corporate expense was $51.8 million. Also included in corporate expense was $19 million of foreign exchange losses.

Net interest expense was $87.4 million in the quarter, which included an increase in the liability payable to joint venture partners of $71.2 million.

The Company recorded a tax provision during the first quarter of $49.3 million. The quarterly rate reflects a discrete withholding tax and an increase in valuation allowances in certain jurisdictions for which no future profitability is expected. Excluding the impact of these discrete items, the effective tax rate in the quarter was 26.9 percent.

Total depreciation and amortization for the first quarter was $131.8 million, including depreciation and amortization related to purchase price accounting for the merger of $21.7 million.

Capital expenditures were $53.2 million during the first quarter.

The Company repurchased 3 million shares during the quarter for total consideration of $92.6 million. Since inception of the repurchase program in 2017, the Company has repurchased 5.1 million shares for total consideration of $151.1 million. The Company remains committed to repurchasing the full authorization of up to $500 million in ordinary shares no later than the end of 2018.

Other Accounting Items

On January 1, 2018, we adopted Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers, using the modified retrospective method applied to those contracts that were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under  Topic 606, while prior-period amounts are not adjusted and continue to be reported in accordance with our historic accounting under  Topic 605.

Revenue from prior periods totaling $114.8 million will now be recognized in future periods. Since there is no change in the timing of project costs and expenses, most of this revenue will be realized as pre-tax income. The majority of this income statement effect will occur in our Onshore/Offshore segment over the course of 2018.

Additionally, a net favorable adjustment of approximately $712.1 million was made to project backlog. Under the new guidelines, certain reimbursable scope work is now included in backlog when the probability of revenue is largely secured. The majority of this adjustment impacted our Onshore/Offshore segment.

Guidance

The Company’s full-year guidance for 2018 is provided below. The following update is reflected in the outlook:

  • Onshore/Offshore EBITDA margin1 of at least 11.5% (excluding charges and credits); EBITDA margin1 guidance has been increased from the previous guidance of at least 10.5%.

 
2018 Guidance *Updated May 9, 2018 
 
Subsea    Onshore/Offshore    Surface Technologies 
Revenue in a range of
$5.0 – 5.3 billion 
  Revenue in a range of
$5.3 – 5.7 billion 
  Revenue in a range of
$1.5 – 1.6 billion 
         
EBITDA margin1 at
least 14% (excluding
amortization related
impact of purchase
price accounting, and
other charges and
credits) 
  EBITDA margin1 at
least 11.5%* (excluding
amortization related
impact of purchase
price accounting, and
other charges and
credits) 
  EBITDA margin1 at
least 17.5% (excluding
amortization related
impact of purchase
price accounting, and
other charges and
credits) 
         
TechnipFMC 
Corporate expense, net1 $40 – 45 million per quarter (excluding the impact of
foreign currency fluctuations) 
         
Net interest expense1 approximately $20 – 22 million per quarter (excluding the
impact of revaluation of partners’ redeemable financial liability) 
         
Tax rate1 28 – 32% for the full year (excluding the impact of discrete items) 
         
Capital expenditures approximately $300 million for the full year 
         
Merger integration and restructuring costs approximately $100 million for the full
year 
         
Cost synergies $450 million annual savings ($200 million exit run-rate 12/31/17,
$400 million exit run-rate 12/31/18, $450 million exit run-rate 12/31/19) 
 

_______________
1 Our guidance measures adjusted EBITDA margin, corporate expense, net excluding the impact of foreign currency fluctuations, net interest expense excluding the impact of revaluation of partners’ redeemable financial liability, and tax rate excluding the impact of discrete items are non-GAAP financial measures. We are unable to provide a reconciliation to comparable GAAP financial measures on a forward-looking basis without unreasonable effort because of the unpredictability of the individual components of the most directly comparable GAAP financial measure and the variability of items excluded from each such measure. Such information may have a significant, and potentially unpredictable, impact on our future financial results.

Teleconference

The Company will host a teleconference on Thursday, May 10, 2018 to discuss the first quarter 2018 financial results. The call will begin at 1 p.m. London time (8 a.m. New York time). Dial-in information and an accompanying presentation can be found at .

Webcast access will also be available on our website prior to the start of the call. An archived audio replay will be available after the event at the same website address. In the event of a disruption of service or technical difficulty during the call, information will be posted on our website.

TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In millions, except per share data) 
       
      (Unaudited) 
      Three Months Ended 
      March 31, 
      2018    2017 
           
Revenue        3,125.2        3,388.0   
Costs and expenses      2,885.9      3,342.2   
      239.3      45.8   
           
Other (expense) income, net      (11.2    72.9   
           
Income before net interest expense and income taxes      228.1      118.7   
Net interest expense      (87.4    (82.1 
           
Income before income taxes      140.7      36.6   
Provision for income taxes      49.3      51.8   
           
Net income (loss)      91.4      (15.2 
Net loss (income) attributable to noncontrolling interests      3.7      (3.5 
           
Net income (loss) attributable to TechnipFMC plc        95.1        (18.7 
           
Earnings per share attributable to TechnipFMC plc          
Basic        0.20        (0.04 
Diluted        0.20        (0.04 
           
Weighted average shares outstanding:           
Basic      464.3      466.6   
Diluted      465.7      466.6   
           
Cash dividends declared per share        0.13        —   
                       

 
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES BUSINESS SEGMENT DATA (In millions) 
       
      (Unaudited) 
      Three Months Ended 
      March 31, 
      2018    2017 
Revenue           
           
Subsea        1,180.2        1,376.7   
Onshore/Offshore      1,573.4      1,764.0   
Surface Technologies      371.6      248.4   
Other revenue      —      (1.1 
        3,125.2        3,388.0   
           
Income before income taxes           
           
Segment operating profit (loss)           
Subsea        54.4        54.2   
Onshore/Offshore      202.9      142.8   
Surface Technologies      30.6      (18.6 
Total segment operating profit      287.9      178.4   
           
Corporate items           
Corporate expense, net (1)      (59.8    (59.7 
Net interest expense      (87.4    (82.1 
Total corporate items      (147.2    (141.8 
           
Net Income before income taxes (2)        140.7        36.6   
                       

(1)      Corporate expense, net primarily includes corporate staff expenses, stock-based compensation expenses, other employee
benefits, certain foreign exchange gains and losses, and merger-related transaction expenses. 
(2)      Includes amounts attributable to noncontrolling interests. 

       
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES BUSINESS SEGMENT DATA (In millions, unaudited) 
       
      Three Months Ended 
Inbound Orders (1)      March 31, 
      2018    2017 
           
Subsea        1,227.8        666.0 
Onshore/Offshore      1,849.6      682.0 
Surface Technologies      409.6      241.5 
Total inbound orders        3,487.0        1,589.5 
                     
      Three Months Ended 
Order Backlog (2)      March 31, 
      2018    2017 
           
Subsea        6,110.9        6,558.2 
Onshore/Offshore      7,491.6      9,066.0 
Surface Technologies      409.5      432.0 
Total order backlog        14,012.0        16,056.2 
                     

(1)      Inbound orders represent the estimated sales value of confirmed customer orders received during the reporting period. 
(2)      Order backlog is calculated as the estimated sales value of unfilled, confirmed customer orders at the reporting date. 

 
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) 
           
      (Unaudited)     
      March 31,
2018 
  December 31,
2017 
           
Cash and cash equivalents        6,220.6        6,737.4 
Trade receivables, net      2,444.0      1,484.4 
Contract assets      1,470.1      1,755.5 
Inventories, net      1,036.8      987.0 
Other current assets      2,002.0      2,012.8 
Total current assets      13,173.5      12,977.1 
           
Property, plant and equipment, net      3,900.3      3,871.5 
Goodwill      9,012.2      8,929.8 
Intangible assets, net      1,301.6      1,333.8 
Other assets      1,140.2      1,151.5 
Total assets        28,527.8        28,263.7 
           
Short-term debt and current portion of long-term debt        87.2        77.1 
Accounts payable, trade      3,729.2      3,958.7 
Contract liabilities      3,914.2      3,314.2 
Other current liabilities      2,540.1      2,479.4 
Total current liabilities      10,270.7      9,829.4 
           
Long-term debt, less current portion      3,735.8      3,777.9 
Other liabilities      1,239.5      1,247.0 
TechnipFMC plc stockholders’ equity      13,265.1      13,387.9 
Noncontrolling interests      16.7      21.5 
Total liabilities and equity        28,527.8        28,263.7 
                     

 
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) 
       
      (Unaudited) 
      Three Months Ended 
    March 31, 
    2018    2017 
Cash provided (required) by operating activities           
Net income        91.4        (15.2 
Depreciation and amortization      131.8      151.2   
Trade receivables, net and contract assets      (522.7    267.7   
Inventories, net      (59.7    126.6   
Accounts payable, trade      (332.2    (168.8 
Contract liabilities      462.0      43.3   
Other      27.8      (253.8 
Net cash provided by operating activities      (201.6    151.0   
           
Cash provided (required) by investing activities           
Capital expenditures      (53.2    (51.2 
Cash acquired in merger of FMC Technologies, Inc. and  Technip S.A.      —      1,479.2   
Other      (60.4    14.9   
Net cash provided (required) by investing activities      (113.6    1,442.9   
           
Cash provided (required) by financing activities           
Net increase (decrease) in debt      (120.0    (820.1 
Other      (91.2    (45.4 
Net cash provided (required) by financing activities      (211.2    (865.5 
           
Effect of changes in foreign exchange rates on cash and cash equivalents      9.6      44.0   
           
Increase (decrease) in cash and cash equivalents      (516.8    772.4   
           
Cash and cash equivalents, beginning of period      6,737.4      6,269.3   
           
Cash and cash equivalents, end of period        6,220.6        7,041.7   
                       

TECHNIPFMC plc AND CONSOLIDATED SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES

The Reconciliation of U.S. GAAP to non-GAAP financial measures for TechnipFMC plc and consolidated subsidiaries are provided on the following pages. The financial results reflect the following information:

  • On January 16, 2017, TechnipFMC was created by the business combination of Technip S.A. (Technip) and  FMC Technologies, Inc. (FMC Technologies).

The Non-GAAP results for the three months ended March 31, 2017:

1. Include the results of Technip for the full period;

2. Include the results of FMC Technologies for the period January 17 to March 31, 2017; revenue of $112.9 million during the period from January 1 to January 16, 2017 were excluded, of which approximately 70 percent was reported in Subsea and the remainder in Surface Technologies.

When referencing these financial statements, adjusted EBITDA is also used to describe EBITDA excluding amortization related to the impact of purchase price accounting and other charges and credits.

TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In millions, unaudited)

Charges and Credits

In addition to financial results determined in accordance with U.S. generally accepted accounting principles (GAAP), the first quarter 2018 Earnings Release also includes non-GAAP financial measures (as defined in Item 10 of Regulation S-K of the Securities Exchange Act of 1934, as amended) and describes performance on a year-over-year basis against 2017 results and measures. Net income, excluding charges and credits, as well as measures derived from it (including Diluted EPS, excluding charges and credits; Income before net interest expense and taxes, excluding charges and credits ("Adjusted Operating profit"); Depreciation and amortization, excluding charges and credits; Earnings before net interest expense, income taxes, depreciation and amortization, excluding charges and credits ("Adjusted EBITDA"); and net cash) are non-GAAP financial measures. Management believes that the exclusion of charges and credits from these financial measures enables investors and management to more effectively evaluate TechnipFMC's operations and consolidated results of operations period-over-period, and to identify operating trends that could otherwise be masked or misleading to both investors and management by the excluded items. These measures are also used by management as performance measures in determining certain incentive compensation. The foregoing non-GAAP financial measures should be considered by investors in addition to, not as a substitute for or superior to, other measures of financial performance prepared in accordance with GAAP. The following is a reconciliation of the most comparable financial measures under GAAP to the non-GAAP financial measures.

       
      Three Months Ended 
      March 31, 2018 
      Net income
(loss)
attributable to
TechnipFMC
plc 
  Net loss
(income)
attributable to
noncontrolling
interests 
  Provision for
income taxes 
  Net interest
expense 
  Income before
net interest
expense and
income taxes
(Operating
profit) 
  Depreciation
and
amortization 
  Earnings
before net
interest
expense,
income taxes,
depreciation
and
amortization
(EBITDA) 
TechnipFMC plc, as reported        95.1        3.7        49.3        (87.4      228.1        131.8        359.9 
                               
Charges and (credits):                               
Impairment and other charges      2.2      —      0.8      —      3.0      —      3.0 
Restructuring and other severance charges      6.2      —      2.3      —      8.5      —      8.5 
Business combination transaction and
integration costs 
    4.1      —      1.5      —      5.6      —      5.6 
Purchase price accounting adjustment      23.9      —      7.4      —      31.3      (21.7    9.6 
Adjusted financial measures        131.5        3.7        61.3        (87.4      276.5        110.1        386.6 
                                                                       
      Three Months Ended 
      March 31, 2017 
      Net income
(loss)
attributable to
TechnipFMC
plc 
  Net (income)
loss
attributable to
noncontrolling
interests 
  Provision for
income taxes 
  Net interest
expense 
  Income before
net interest
expense and
income taxes
(Operating
profit) 
  Depreciation
and
amortization 
  Earnings
before net
interest
expense,
income taxes,
depreciation
and
amortization
(EBITDA) 
TechnipFMC plc, as reported        (18.7      (3.5      51.8        (82.1      118.7        151.2        269.9 
                               
Charges and (credits):                               
Impairment and other charges      —      —      0.4      —      0.4      —      0.4 
Restructuring and other severance charges      6.8      —      2.5      —      9.3      —      9.3 
Business combination transaction and
integration costs 
    38.7      —      15.9      —      54.6      —      54.6 
Purchase price accounting adjustments      94.5      —      34.9      0.3      129.1      (42.9    86.2 
Adjusted financial measures        121.3        (3.5      105.5        (81.8      312.1        108.3        420.4 
                                                                       

 
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, except per share amounts) 
       
      (Unaudited) 
      Three Months Ended 
      March 31, 
      2018    2017 
(after-tax)           
Net income (loss) attributable to TechnipFMC plc, as reported        95        (19 
           
Charges and (credits):           
Impairment and other charges (1)          —   
Restructuring and other severance charges (2)           
Business combination transaction and integration costs (3)          39   
Purchase price accounting adjustments (4)      24      95   
Total      36      141   
           
Adjusted net income attributable to TechnipFMC plc        131        122   
           
Earnings (loss) per diluted EPS attributable to TechnipFMC plc, as reported        0.20        (0.04 
           
Adjusted diluted EPS attributable to TechnipFMC plc        0.28        0.26   
                       

(1)      Tax effect of $1 million and nil during the three months ended March 31, 2018 and 2017, respectively. 
(2)      Tax effect of $2 million and $3 million during the three months ended March 31, 2018 and 2017, respectively. 
(3)      Tax effect of $2 million and $16 million during the three months ended March 31, 2018 and 2017, respectively. 
(4)      Tax effect of $7 million and $35 million during the three months ended March 31, 2018 and 2017, respectively. 

 
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) 
       
      Three Months Ended 
      March 31, 2018 
      Subsea    Onshore/Off
shore 
  Surface
Technologies 
  Corporate
and Other 
  Total 
Revenue        1,180.2        1,573.4        371.6        —        3,125.2   
                       
Operating profit, as reported (pre-tax)        54.4        202.9        30.6        (59.8      228.1   
                       
Charges and (credits):                       
Impairment and other charges      0.4      2.6      —      —      3.0   
Restructuring and other severance charges      2.7      0.9      2.4      2.5      8.5   
Business combination transaction and integration costs      —      —      —      5.6      5.6   
Purchase price accounting adjustments - non-amortization related      6.0      —      3.6      —      9.6   
Purchase price accounting adjustments - amortization related      21.9      —      (0.1    (0.1    21.7   
Subtotal      31.0      3.5      5.9      8.0      48.4   
                       
Adjusted Operating profit      85.4      206.4      36.5      (51.8    276.5   
                       
Adjusted Depreciation and amortization      86.6      8.6      13.8      1.1      110.1   
                       
Adjusted EBITDA        172.0        215.0        50.3        (50.7      386.6   
                       
Operating profit margin, as reported      4.6    12.9    8.2        7.3 
                       
Adjusted Operating profit margin      7.2    13.1    9.8        8.8 
                       
Adjusted EBITDA margin      14.6    13.7    13.5        12.4 
                               
      Three Months Ended 
      March 31, 2017 
      Subsea    Onshore/Off
shore 
  Surface
Technologies 
  Corporate
and Other 
  Total 
Revenue        1,376.7        1,764.0        248.4        (1.1      3,388.0   
                       
Operating profit (pre-tax)        54.2        142.8        (18.6      (59.7      118.7   
                       
Charges and (credits):                       
Impairment and other charges      0.2      —      0.2      —      0.4   
Restructuring and other severance charges      6.5      (0.3    1.2      1.9      9.3   
Business combination transaction and integration costs      1.5      —      0.8      52.3      54.6   
Purchase price accounting adjustments - non-amortization related      55.0      —      34.2      (3.0    86.2   
Purchase price accounting adjustments - amortization related      34.0      —      9.0      (0.1    42.9   
Subtotal      97.2      (0.3    45.4      51.1      193.4   
                       
Adjusted Operating profit      151.4      142.5      26.8      (8.6    312.1   
                       
Adjusted Depreciation and amortization      87.2      9.7      9.2      2.2      108.3   
                       
Adjusted EBITDA        238.6        152.2        36.0        (6.4      420.4   
                       
Operating profit margin, as reported      3.9    8.1    -7.5        3.5 
                       
Adjusted Operating profit margin      11.0    8.1    10.8        9.2 
                       
Adjusted EBITDA margin      17.3    8.6    14.5        12.4 
                               

 
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) 
           
      March 31,
2018 
  December 31,
2017 
           
Cash and cash equivalents        6,220.6        6,737.4   
Short-term debt and current portion of long-term debt      (87.2    (77.1 
Long-term debt, less current portion      (3,735.8    (3,777.9 
Net cash        2,397.6        2,882.4   
                       

Net cash (debt) is a non-GAAP financial measure reflecting cash and cash equivalents, net of debt. Management uses this non-GAAP financial measure to evaluate TechnipFMC's capital structure and financial leverage. Management believes net cash (debt) is a meaningful financial measure that may also assist investors in understanding TechnipFMC's financial condition and underlying trends in its capital structure

Source: EvaluateEnergy® ©2021 EvaluateEnergy Ltd