Murphy Oil Corporation Announces Third Quarter 2023 Financial and Operating Results, Raises Full Year 2023 Production Guidance
Source
Company Press Release
Company
Murphy Oil Corporation
Tags
Corporate: Corporate Results, Guidance, Overview/Strategy, Country: Canada, Ivory Coast, United States, Financial - Costs & Metrics: Capital Expenditures, Hedging, Upstream: Drilling Activity, Upstream News
Date
November 02, 2023
Exceeded Upper End of Guidance Range With Production of 202 MBOEPD,
Sanctioned Lac Da Vang Field Development Project in Vietnam,
Executed $249 Million of Debt Reduction, Repurchased $75 Million of Shares Outstanding
Murphy Oil Corporation (NYSE: MUR) today announced its financial and operating results for the third quarter ended September 30, 2023, including net income attributable to Murphy of $255 million, or $1.63 net income per diluted share. Excluding discontinued operations and other items affecting comparability between periods, adjusted net income attributable to Murphy was $249 million, or $1.59 adjusted net income per diluted share.
Unless otherwise noted, the financial and operating highlights and metrics discussed in this news release exclude noncontrolling interest (NCI). 1
Highlights for the third quarter include:
Exceeded upper end of guidance range with production of 202 thousand barrels of oil equivalent per day (MBOEPD), including 103 thousand barrels of oil per day (MBOPD)
Redeemed remaining $249 million of 5.75% Senior Notes due 2025
Repurchased $75 million, or 1.7 million shares outstanding, at an average price of $44.53 per share
Closed divestiture of certain non-core operated Kaybob Duvernay and all non-operated Placid Montney assets for net cash proceeds of $103 million
Subsequent to the third quarter:
Sanctioned by board the Lac Da Vang field development project in Vietnam, targeting first oil in 2026
Increased share repurchase authorization by $300 million
“Murphy had another great quarter with strong execution across our assets, resulting in significant free cash flow that we dedicated to paying down debt and repurchasing stock in accordance with our capital allocation framework. We also utilized part of the proceeds from the divestiture of a non-core portion of our Canadian assets to support our new country entry in Côte d’Ivoire and advance our Lac Da Vang field development project in Vietnam,” said Roger W. Jenkins, President and Chief Executive Officer. “I am delighted we are progressing our strategy of Delever, Execute, Explore, Return as we close out 2023, and I look forward to Murphy’s many opportunities in the new year.”
THIRD QUARTER 2023 RESULTS
The company recorded net income attributable to Murphy of $255 million, or $1.63 net income per diluted share, for the third quarter 2023. Adjusted net income, which excludes both the results of discontinued operations and certain other items that affect comparability of results between periods, was $249 million, or $1.59 adjusted net income per diluted share for the same period. The only adjustment to net income this quarter was foreign exchange gain totaling $9 million before tax. Details for third quarter results and an adjusted net income reconciliation can be found in the attached schedules.
Earnings before interest, taxes, depreciation and amortization (EBITDA) attributable to Murphy were $595 million. Earnings before interest, tax, depreciation, amortization and exploration expenses (EBITDAX) attributable to Murphy were $618 million. Adjusted EBITDA attributable to Murphy was $597 million. Adjusted EBITDAX attributable to Murphy was $620 million. Reconciliations for third quarter EBITDA, EBITDAX, adjusted EBITDA and adjusted EBITDAX can be found in the attached schedules.
Third quarter production averaged 202 MBOEPD and consisted of 51 percent oil volumes, or 103 MBOPD. Production for the quarter exceeded the upper end of the guidance range due to several factors, including strong well performance across onshore assets, lower realized royalty rates in the Tupper Montney natural gas asset and outperformance in the Gulf of Mexico due to an absence of hurricane downtime. Details for third quarter production can be found in the attached schedules.
FINANCIAL POSITION
Murphy had approximately $1.1 billion of liquidity on September 30, 2023, with no borrowings on the $800 million credit facility and $328 million of cash and cash equivalents, inclusive of NCI.
On September 15, 2023, the company announced the redemption of its remaining $249 million of 5.75 percent Senior Notes due 2025. Murphy funded the redemption during the third quarter and the obligation was satisfied. As a result, at the end of the third quarter, Murphy’s total debt was reduced to $1.6 billion, and consisted of long-term, fixed-rate notes with a weighted average maturity of 7.8 years and a weighted average coupon of 6.2 percent. Overall, Murphy has achieved a 47 percent, or $1.4 billion, reduction in total debt since year-end 2020.
SHARE REPURCHASE PROGRAM
During the third quarter, Murphy repurchased $75 million, or 1.7 million shares outstanding, at an average price of $44.53 per share. Subsequent to the quarter, the share repurchase authorization was increased by $300 million, and Murphy now has $525 million remaining.
“I am pleased that the adjusted free cash flow generated allowed us to execute the senior notes redemption and share repurchases under Murphy 2.0 of our capital allocation framework. With continued operational success next year, we will further strengthen our balance sheet and enhance shareholder returns through the allocations established in our framework,” said Jenkins.
OPERATIONS SUMMARY
Onshore
In the third quarter of 2023, the onshore business produced approximately 113 MBOEPD, which included 33 percent liquids volumes.
Eagle Ford Shale – Production averaged 38 MBOEPD with 74 percent oil volumes and 88 percent liquids volumes. As planned, Murphy brought online four operated wells in Catarina and three operated wells in Tilden during the quarter.
Tupper Montney – Natural gas production averaged 414 million cubic feet per day (MMCFD) in the third quarter. Production exceeded guidance by 35 MMCFD, of which 17 MMCFD was due to record high initial production rates, and 18 MMCFD was the result of a lower realized royalty rate of 3.9 percent.
Kaybob Duvernay – During the third quarter, production averaged 5 MBOEPD with 67 percent liquids volumes. As previously announced, in the third quarter Murphy closed the divestment of certain non-core operated Kaybob Duvernay and all of its non-operated Placid Montney assets for cash proceeds of $103 million, with an effective date of March 1, 2023. As a result of this transaction, Murphy no longer holds working interests in Placid Montney.
Offshore
Excluding NCI, the offshore business produced approximately 89 MBOEPD for the third quarter, which included 81 percent oil.
Gulf of Mexico – Production averaged approximately 86 MBOEPD, consisting of 80 percent oil during the third quarter. While production was positively impacted by the absence of Gulf of Mexico storms in the quarter, a mechanical issue developed at a well in the operated Neidermeyer field, causing production from that well to be shut in late in the quarter. In addition, a well in the operated Dalmatian field remains offline due to a mechanical issue that occurred earlier in the year. Workovers are planned for both wells in 2024.
Canada – In the third quarter, production averaged 3 MBOEPD, consisting of 100 percent oil, all from the Hibernia field. The asset life extension project is progressing for the non-operated Terra Nova floating, production, storage and offloading vessel, which Murphy anticipates will return to production by year-end 2023.
Vietnam – Subsequent to the third quarter, the Board of Directors sanctioned the Lac Da Vang field development project in Block 15-1/05 of the Cuu Long Basin. Murphy as operator holds a 40 percent working interest in the block. This project is expected to achieve first oil in 2026, with development phased through 2029. Overall, the field has an estimated ultimate recovery of 100 million barrels of oil equivalent (MMBOE) gross resources, with peak gross production of 30 to 40 MBOEPD.
Côte d’Ivoire – During the quarter, Murphy commenced initial work, including a review of commerciality and field development concepts for the Paon discovery in Block CI-103.
EXPLORATION
Gulf of Mexico – The company advanced preparations to resume drilling the Oso #1 (Atwater Valley 138) exploration well.
Côte d’Ivoire – Murphy commenced seismic reprocessing during the third quarter.
2023 CAPITAL EXPENDITURE AND PRODUCTION GUIDANCE
Third quarter accrued CAPEX of $162 million was lower than guidance primarily due to timing of non-operated projects. Murphy maintains its 2023 accrued CAPEX range of $950 million to $1.025 billion, which excludes $49 million in acquisition-related CAPEX for Côte d’Ivoire and Vietnam.
The company is raising its full year 2023 production range to 185 to 187 MBOEPD, consisting of approximately 53 percent oil and 59 percent liquids volumes. This represents a 3 MBOEPD increase in the midpoint from the previous range.
Production for fourth quarter 2023 is estimated to be in the range of 181.5 to 189.5 MBOEPD with 95 MBOPD, or 51 percent, oil volumes. This range includes planned downtime of 500 BOEPD in the Gulf of Mexico and 1.5 MBOEPD onshore. Production is also impacted by mechanical issues in two operated Gulf of Mexico wells, with plans in place for workovers in 2024.
Both production and CAPEX guidance ranges exclude NCI. Detailed guidance for the fourth quarter and full year 2023 is contained in the attached schedules.
FIXED PRICE FORWARD SALES CONTRACTS
Murphy maintains fixed price forward sales contracts in Canada to lessen its dependence on variable AECO prices. These contracts are for physical delivery of natural gas volumes at a fixed price, with no mark-to-market income adjustments. Details for the current fixed price contracts can be found in the attached schedules.
CONFERENCE CALL AND WEBCAST SCHEDULED FOR NOVEMBER 2, 2023
Murphy will host a conference call to discuss third quarter 2023 financial and operating results on Thursday, November 2, 2023, at 9:00 a.m. EDT. The call can be accessed either via the Internet through the events calendar on the Murphy Oil Corporation Investor Relations website at ir.murphyoilcorp.com or via telephone by dialing toll free 1-888-886-7786, reservation number 10064350.
FINANCIAL DATA
Summary financial data and operating statistics for third quarter 2023, with comparisons to the same period from the previous year, are contained in the following schedules. Additionally, a schedule indicating the impacts of items affecting comparability of results between periods, a reconciliation of EBITDA, EBITDAX, adjusted EBITDA and adjusted EBITDAX between periods, as well as guidance for the fourth quarter and full year 2023, are also included.
1In accordance with GAAP, Murphy reports the 100 percent interest, including a 20 percent noncontrolling interest (NCI), in its subsidiary, MP Gulf of Mexico, LLC (MP GOM). The GAAP financials include the NCI portion of revenue, costs, assets and liabilities and cash flows. Unless otherwise noted, the financial and operating highlights and metrics discussed in this news release, but not the accompanying schedules, exclude the NCI, thereby representing only the amounts attributable to Murphy.
CAPITAL ALLOCATION FRAMEWORK
This news release contains references to the company’s capital allocation framework and adjusted free cash flow. As previously disclosed, the capital allocation framework defines Murphy 1.0 as when long-term debt exceeds $1.8 billion. At such time, adjusted free cash flow is allocated to long-term debt reduction while the company continues to support the quarterly dividend. The company reaches Murphy 2.0 when long-term debt is between $1.0 billion and $1.8 billion. At such time, approximately 75 percent of adjusted free cash flow is allocated to debt reduction, with the remaining 25 percent distributed to shareholders through share buybacks and potential dividend increases. When long-term debt is at or below $1.0 billion, the company is in Murphy 3.0 and begins allocating 50 percent of adjusted free cash flow to the balance sheet, with a minimum of 50 percent of adjusted free cash flow allocated to share buybacks and potential dividend increases.
Adjusted free cash flow is defined as cash flow from operations before working capital change, less capital expenditures, distributions to NCI and projected payments, quarterly dividend and accretive acquisitions.
NON-GAAP FINANCIAL MEASURES
This news release contains certain non-GAAP financial measures that management believes are useful tools for internal use and the investment community in evaluating Murphy Oil Corporation’s overall financial performance. These non-GAAP financial measures are broadly used to value and compare companies in the crude oil and natural gas industry. Not all companies define these measures in the same way. In addition, these non-GAAP financial measures are not a substitute for financial measures prepared in accordance with GAAP and should therefore be considered only as supplemental to such GAAP financial measures. Please see the attached schedules for reconciliations of the differences between the non-GAAP financial measures used in this news release and the most directly comparable GAAP financial measures.
MURPHY OIL CORPORATION SUMMARIZED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
(Thousands of dollars, except per share amounts)
2023
2022
2023
2022
Revenues and other income
Revenue from production
$
945,889
1,120,909
$
2,541,956
3,101,736
Sales of purchased natural gas
7,877
45,500
64,628
132,285
Total revenue from sales to customers
953,766
1,166,409
2,606,584
3,234,021
Gain (loss) on derivative instruments
—
115,191
—
(308,654
)
Gain on sale of assets and other income
5,879
21,825
9,365
32,076
Total revenues and other income
959,645
1,303,425
2,615,949
2,957,443
Costs and expenses
Lease operating expenses
193,402
198,710
587,678
482,887
Severance and ad valorem taxes
10,937
15,140
35,142
47,340
Transportation, gathering and processing
61,518
55,348
175,308
152,219
Costs of purchased natural gas
5,467
43,622
47,393
125,258
Exploration expenses, including undeveloped lease amortization
26,514
9,491
152,489
72,208
Selling and general expenses
30,745
29,348
74,398
90,007
Depreciation, depletion and amortization
237,493
214,521
648,830
574,501
Accretion of asset retirement obligations
11,675
11,286
34,196
34,725
Other operating expense (benefit)
4,385
(27,129
)
21,333
115,726
Total costs and expenses
582,136
550,337
1,776,767
1,694,871
Operating income from continuing operations
377,509
753,088
839,182
1,262,572
Other loss
Other income
8,811
18,301
1,044
21,114
Interest expense, net
(29,984
)
(37,440
)
(88,695
)
(116,102
)
Total other loss
(21,173
)
(19,139
)
(87,651
)
(94,988
)
Income from continuing operations before income taxes
356,336
733,949
751,531
1,167,584
Income tax expense
78,111
159,451
166,813
247,574
Income from continuing operations
278,225
574,498
584,718
920,010
Loss from discontinued operations, net of income taxes
(421
)
(422
)
(744
)
(1,916
)
Net income including noncontrolling interest
277,804
574,076
583,974
918,094
Less: Net income attributable to noncontrolling interest
22,462
45,648
38,701
152,445
NET INCOME ATTRIBUTABLE TO MURPHY
$
255,342
528,428
$
545,273
765,649
INCOME (LOSS) PER COMMON SHARE – BASIC
Continuing operations
$
1.64
3.40
$
3.50
4.94
Discontinued operations
—
—
—
(0.01
)
Net income
$
1.64
3.40
$
3.50
4.93
INCOME (LOSS) PER COMMON SHARE – DILUTED
Continuing operations
$
1.63
3.36
$
3.47
4.87
Discontinued operations
—
—
—
(0.01
)
Net income
$
1.63
3.36
$
3.47
4.86
Cash dividends per common share
$
0.275
0.250
$
0.827
0.575
Average common shares outstanding (thousands)
Basic
155,454
155,446
155,749
155,221
Diluted
156,829
157,336
157,135
157,407
MURPHY OIL CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
(Thousands of dollars)
2023
2022
2023
2022
Operating Activities
Net income including noncontrolling interest
$
277,804
574,076
$
583,974
918,094
Adjustments to reconcile net income to net cash provided by continuing operations activities
Loss from discontinued operations
421
422
744
1,916
Depreciation, depletion and amortization
237,493
214,521
648,830
574,501
Unsuccessful exploration well costs and previously suspended exploration costs
11,292
1,122
107,825
35,224
Amortization of undeveloped leases
2,846
2,671
8,215
10,651
Accretion of asset retirement obligations
11,675
11,286
34,196
34,725
Deferred income tax expense
59,547
140,414
152,104
207,105
Contingent consideration payment
—
—
(139,574
)
—
Mark-to-market (gain) loss on contingent consideration
—
(31,367
)
7,113
98,451
Mark-to-market (gain) loss on derivative instruments
—
(239,050
)
—
(138,707
)
Long-term non-cash compensation
20,426
17,145
42,502
57,612
Gain from sale of assets
(12
)
(18,836
)
(12
)
(18,871
)
Net (increase) decrease in non-cash working capital
(127,447
)
61,724
(142,788
)
(59,874
)
Other operating activities, net
(37,978
)
(14,643
)
(97,395
)
(42,101
)
Net cash provided by continuing operations activities
456,067
719,485
1,205,734
1,678,726
Investing Activities
Property additions and dry hole costs
(207,542
)
(248,043
)
(902,295
)
(800,868
)
Acquisition of oil and natural gas properties
(22,773
)
(79,111
)
(22,773
)
(125,602
)
Proceeds from sales of property, plant and equipment
102,913
(2,176
)
102,913
(2,129
)
Net cash required by investing activities
(127,402
)
(329,330
)
(822,155
)
(928,599
)
Financing Activities
Borrowings on revolving credit facility
100,000
200,000
300,000
300,000
Repayment of revolving credit facility
(100,000
)
(200,000
)
(300,000
)
(300,000
)
Retirement of debt
(248,675
)
(246,032
)
(248,675
)
(446,032
)
Early redemption of debt cost
—
(1,981
)
—
(5,419
)
Repurchase of common stock
(75,023
)
—
(75,023
)
—
Contingent consideration payment
—
—
(60,243
)
(81,742
)
Cash dividends paid
(42,790
)
(38,863
)
(128,657
)
(89,354
)
Distributions to noncontrolling interest
(4,069
)
(50,419
)
(20,052
)
(145,273
)
Withholding tax on stock-based incentive awards
(12
)
(641
)
(14,232
)
(17,338
)
Capital lease obligation payments
(161
)
(155
)
(457
)
(475
)
Issue costs of debt facility
—
—
(20
)
—
Net cash required by financing activities
(370,730
)
(338,091
)
(547,359
)
(785,633
)
Net cash required by discontinued operations
—
(14,500
)
—
(14,500
)
Effect of exchange rate changes on cash and cash equivalents
479
(3,585
)
(414
)
(5,180
)
Net (decrease) increase in cash and cash equivalents
(41,586
)
33,979
(164,194
)
(55,186
)
Cash and cash equivalents at beginning of period
369,355
432,019
491,963
521,184
Cash and cash equivalents at end of period
$
327,769
465,998
$
327,769
465,998
MURPHY OIL CORPORATION SCHEDULE OF ADJUSTED NET INCOME (LOSS) (unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
(Millions of dollars, except per share amounts)
2023
2022
2023
2022
Net income attributable to Murphy (GAAP) 1
$
255.3
528.4
$
545.3
765.6
Discontinued operations loss
0.4
0.4
0.7
1.9
Net income from continuing operations attributable to Murphy
255.7
528.8
546.0
767.5
Adjustments 2:
Write-off of previously suspended exploration well
—
—
17.1
—
Foreign exchange (gain)
(8.6
)
(20.7
)
(0.3
)
(28.7
)
Mark-to-market (gain) loss on contingent consideration
—
(31.3
)
7.1
98.5
Mark-to-market (gain) on derivative instruments
—
(239.0
)
—
(138.7
)
(Gain) on sale of assets
—
(15.2
)
—
(15.2
)
Early redemption of debt cost
—
2.4
—
6.8
Total adjustments, before taxes
(8.6
)
(303.8
)
23.9
(77.3
)
Income tax expense (benefit) related to adjustments
2.2
64.7
(1.4
)
17.3
Total adjustments after taxes
(6.4
)
(239.1
)
22.5
(60.0
)
Adjusted net income from continuing operations attributable to Murphy (Non-GAAP)
$
249.3
289.7
$
568.5
707.5
Adjusted net income from continuing operations per average diluted share (Non-GAAP)
$
1.59
1.84
$
3.62
4.49
1 Excludes results attributable to a noncontrolling interest in MP GOM. 2 Certain prior-period amounts have been reclassified to conform to the current period presentation.
Non-GAAP Financial Measures
Presented above is a reconciliation of Net income to Adjusted net income from continuing operations attributable to Murphy. Adjusted net income excludes certain items that management believes affect the comparability of results between periods. Management believes this is important information to provide because it is used by management to evaluate the Company’s operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company’s financial results. Adjusted net income is a non-GAAP financial measure and should not be considered a substitute for Net income as determined in accordance with accounting principles generally accepted in the United States of America.
The pretax and income tax impacts for adjustments shown above are as follows by area of operations and exclude the share attributable to non-controlling interests.
Three Months Ended September 30, 2023
Nine Months Ended September 30, 2023
(Millions of dollars)
Pretax
Tax
Net
Pretax
Tax
Net
Exploration & Production:
United States
$
—
—
—
$
7.1
(1.5
)
5.6
Other
—
—
—
17.1
—
17.1
Corporate
(8.6
)
2.2
(6.4
)
(0.3
)
0.1
(0.3
)
Total adjustments
$
(8.6
)
2.2
(6.4
)
$
23.9
(1.4
)
22.5
MURPHY OIL CORPORATION SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (EBITDA) (unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
(Millions of dollars)
2023
2022
2023
2022
Net income attributable to Murphy (GAAP) 1
$
255.3
528.4
$
545.3
765.6
Income tax expense
78.1
159.5
166.8
247.6
Interest expense, net
30.0
37.4
88.7
116.1
Depreciation, depletion and amortization expense 2
231.5
207.7
630.8
552.5
EBITDA attributable to Murphy (Non-GAAP)
$
594.9
933.0
$
1,431.6
1,681.8
Write-off of previously suspended exploration well
—
—
17.1
—
Accretion of asset retirement obligations 2
10.4
10.0
30.4
30.7
Foreign exchange (gain)
(8.6
)
(20.7
)
(0.3
)
(28.7
)
Mark-to-market (gain) loss on contingent consideration
—
(31.4
)
7.1
98.5
Discontinued operations loss
0.4
0.4
0.7
1.9
Mark-to-market (gain) on derivative instruments
—
(239.1
)
—
(138.7
)
(Gain) on sale of assets 2
—
(15.2
)
—
(15.2
)
Adjusted EBITDA attributable to Murphy (Non-GAAP)
$
597.1
637.1
$
1,486.6
1,630.3
1 Excludes results attributable to a noncontrolling interest in MP GOM. 2 Depreciation, depletion, and amortization expense, gain on sale of assets, and accretion of asset retirement obligations used in the computation of Adjusted EBITDA exclude the portion attributable to the non-controlling interest (NCI).
Non-GAAP Financial Measures
Presented above is a reconciliation of Net income to Earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA. Management believes EBITDA and adjusted EBITDA are important information to provide because they are used by management to evaluate the Company’s operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company’s financial results. EBITDA and adjusted EBITDA are non-GAAP financial measures and should not be considered a substitute for Net income or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.
MURPHY OIL CORPORATION SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION AND EXPLORATION (EBITDAX) (unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
(Millions of dollars)
2023
2022
2023
2022
Net income attributable to Murphy (GAAP) 1
$
255.3
528.4
$
545.3
765.6
Income tax expense
78.1
159.5
166.8
247.6
Interest expense, net
30.0
37.4
88.7
116.1
Depreciation, depletion and amortization expense 2
231.5
207.7
630.8
552.5
EBITDA attributable to Murphy (Non-GAAP)
594.9
933.0
1,431.6
1,681.8
Exploration expenses 2
23.0
9.5
122.6
72.2
EBITDAX attributable to Murphy (Non-GAAP)
617.9
942.5
1,554.2
1,754.0
Accretion of asset retirement obligations 2
10.4
10.0
30.4
30.7
Foreign exchange (gain)
(8.6
)
(20.7
)
(0.3
)
(28.7
)
Mark-to-market (gain) loss on contingent consideration
—
(31.4
)
7.1
98.5
Discontinued operations loss
0.4
0.4
0.7
1.9
Mark-to-market (gain) on derivative instruments
—
(239.1
)
—
(138.7
)
(Gain) on sale of assets 2
—
(15.2
)
—
(15.2
)
Adjusted EBITDAX attributable to Murphy (Non-GAAP)
$
620.1
$
646.6
$
1,592.1
$
1,702.5
1 Excludes results attributable to a noncontrolling interest in MP GOM. 2 Depreciation, depletion, and amortization expense, accretion of asset retirement obligations, gain on sale of assets, and exploration expenses used in the computation of adjusted EBITDAX exclude the portion attributable to the non-controlling interest (NCI).
Non-GAAP Financial Measures
Presented above is a reconciliation of Net income to Earnings before interest, taxes, depreciation and amortization, and exploration expenses (EBITDAX) and adjusted EBITDAX. Management believes EBITDAX and adjusted EBITDAX are important information to provide because they are used by management to evaluate the Company’s operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company’s financial results. EBITDAX and adjusted EBITDAX are non-GAAP financial measures and should not be considered a substitute for Net income or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.
MURPHY OIL CORPORATION FUNCTIONAL RESULTS OF OPERATIONS (unaudited)
Three Months Ended September 30, 2023
Three Months Ended September 30, 2022
(Millions of dollars)
Revenues
Income (Loss)
Revenues
Income (Loss)
Exploration and production
United States 1
$
823.7
310.3
$
973.8
481.5
Canada
129.3
10.5
209.6
41.4
Other
3.4
(12.5
)
4.8
(5.8
)
Total exploration and production
956.4
308.3
1,188.2
517.1
Corporate
3.2
(30.1
)
115.2
57.4
Continuing operations
959.6
278.2
1,303.4
574.5
Discontinued operations, net of tax
—
(0.4
)
—
(0.4
)
Total including noncontrolling interest
$
959.6
277.8
$
1,303.4
574.1
Net income attributable to Murphy
255.3
528.4
Nine Months Ended September 30, 2023
Nine Months Ended September 30, 2022
(Millions of dollars)
Revenues
Income (Loss)
Revenues
Income (Loss)
Exploration and production
United States 1
$
2,202.2
705.2
$
2,659.2
1,225.9
Canada
403.3
34.9
582.3
111.3
Other
7.1
(50.0
)
18.5
(53.5
)
Total exploration and production
2,612.6
690.1
3,260.0
1,283.7
Corporate
3.3
(105.4
)
(302.6
)
(363.7
)
Continuing operations
2,615.9
584.7
2,957.4
920.0
Discontinued operations, net of tax
—
(0.7
)
—
(1.9
)
Total including noncontrolling interest
$
2,615.9
584.0
$
2,957.4
918.1
Net income attributable to Murphy
545.3
765.6
1 Includes results attributable to a noncontrolling interest in MP GOM.
MURPHY OIL CORPORATION OIL AND GAS OPERATING RESULTS (unaudited) THREE MONTHS ENDED SEPTEMBER 30, 2023, AND 2022
(Millions of dollars)
United States 1
Canada
Other
Total
Three Months Ended September 30, 2023
Oil and gas sales and other operating revenues
$
823.7
121.4
3.4
948.5
Sales of purchased natural gas
—
7.9
—
7.9
Lease operating expenses
153.2
39.5
0.7
193.4
Severance and ad valorem taxes
10.6
0.3
—
10.9
Transportation, gathering and processing
41.9
19.6
—
61.5
Costs of purchased natural gas
—
5.5
—
5.5
Depreciation, depletion and amortization
193.6
40.4
0.7
234.7
Accretion of asset retirement obligations
9.6
2.0
0.1
11.7
Exploration expenses
Dry holes and previously suspended exploration costs
11.3
—
—
11.3
Geological and geophysical
1.9
—
2.4
4.3
Other exploration
2.4
—
5.6
8.0
15.6
—
8.0
23.6
Undeveloped lease amortization
2.1
—
0.7
2.8
Total exploration expenses
17.7
—
8.7
26.4
Selling and general expenses
3.4
4.3
3.0
10.7
Other
4.1
3.4
0.3
7.8
Results of operations before taxes
389.6
14.3
(10.1
)
393.8
Income tax provisions
79.3
3.8
2.4
85.5
Results of operations (excluding Corporate segment)
$
310.3
10.5
(12.5
)
308.3
Three Months Ended September 30, 2022
Oil and gas sales and other operating revenues
$
973.8
164.1
4.8
1,142.7
Sales of purchased natural gas
—
45.5
—
45.5
Lease operating expenses
158.8
39.6
0.3
198.7
Severance and ad valorem taxes
14.9
0.3
—
15.2
Transportation, gathering and processing
38.5
16.9
—
55.4
Costs of purchased natural gas
—
43.7
—
43.7
Depreciation, depletion and amortization
169.4
40.9
0.9
211.2
Accretion of asset retirement obligations
8.8
2.4
—
11.2
Exploration expenses
Dry holes and previously suspended exploration costs
0.2
—
0.9
1.1
Geological and geophysical
1.1
0.1
0.4
1.6
Other exploration
1.5
—
2.6
4.1
2.8
0.1
3.9
6.8
Undeveloped lease amortization
2.0
0.1
0.6
2.7
Total exploration expenses
4.8
0.2
4.5
9.5
Selling and general expenses
2.6
5.2
2.0
9.8
Other
(27.7
)
3.7
0.6
(23.4
)
Results of operations before taxes
603.7
56.7
(3.5
)
656.9
Income tax provisions
122.2
15.3
2.3
139.8
Results of operations (excluding Corporate segment)
$
481.5
41.4
(5.8
)
517.1
1 Includes results attributable to a noncontrolling interest in MP GOM.
MURPHY OIL CORPORATION OIL AND GAS OPERATING RESULTS (unaudited) NINE MONTHS ENDED SEPTEMBER 30, 2023, AND 2022
(Millions of dollars)
United States 1
Canada
Other
Total
Nine Months Ended September 30, 2023
Oil and gas sales and other operating revenues
$
2,202.2
338.7
7.1
2,548.0
Sales of purchased natural gas
—
64.6
—
64.6
Lease operating expenses
472.4
113.8
1.4
587.6
Severance and ad valorem taxes
34.1
1.0
—
35.1
Transportation, gathering and processing
119.1
56.2
—
175.3
Costs of purchased natural gas
—
47.4
—
47.4
Depreciation, depletion and amortization
531.8
107.0
1.6
640.4
Accretion of asset retirement obligations
28.0
5.8
0.3
34.1
Exploration expenses
Dry holes and previously suspended exploration costs
90.9
—
16.9
107.8
Geological and geophysical
2.6
0.1
12.9
15.6
Other exploration
5.7
0.2
15.0
20.9
99.2
0.3
44.8
144.3
Undeveloped lease amortization
6.2
0.1
1.9
8.2
Total exploration expenses
105.4
0.4
46.7
152.5
Selling and general expenses
7.9
11.3
5.8
25.0
Other
14.1
13.2
1.7
29.0
Results of operations before taxes
889.4
47.2
(50.4
)
886.2
Income tax provisions (benefits)
184.2
12.3
(0.4
)
196.1
Results of operations (excluding Corporate segment)
$
705.2
34.9
(50.0
)
690.1
Nine Months Ended September 30, 2022
Oil and gas sales and other operating revenues
$
2,659.0
450.2
18.5
3,127.7
Sales of purchased natural gas
0.2
132.1
—
132.3
Lease operating expenses
368.2
113.4
1.2
482.8
Severance and ad valorem taxes
46.4
1.0
—
47.4
Transportation, gathering and processing
100.0
52.2
—
152.2
Costs of purchased natural gas
0.2
125.1
—
125.3
Depreciation, depletion and amortization
449.6
110.7
4.4
564.7
Accretion of asset retirement obligations
27.3
7.3
0.1
34.7
Exploration expenses
Dry holes and previously suspended exploration costs
(0.5
)
—
35.7
35.2
Geological and geophysical
3.7
0.2
1.4
5.3
Other exploration
5.9
0.4
14.7
21.0
9.1
0.6
51.8
61.5
Undeveloped lease amortization
6.7
0.2
3.8
10.7
Total exploration expenses
15.8
0.8
55.6
72.2
Selling and general expenses
14.1
14.1
6.5
34.7
Other
110.4
6.5
1.0
117.9
Results of operations before taxes
1,527.2
151.2
(50.3
)
1,628.1
Income tax provisions
301.3
39.9
3.2
344.4
Results of operations (excluding Corporate segment)
$
1,225.9
111.3
(53.5
)
1,283.7
1 Includes results attributable to a noncontrolling interest in MP GOM.
MURPHY OIL CORPORATION PRODUCTION-RELATED EXPENSES (unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars per barrel of oil equivalents sold)
2023
2022
2023
2022
United States – Eagle Ford Shale
Lease operating expense
$
11.38
9.31
$
12.42
10.87
Severance and ad valorem taxes
2.91
3.97
3.54
4.67
Depreciation, depletion and amortization (DD&A) expense
26.35
25.57
26.35
25.63
United States – Gulf of Mexico1
Lease operating expense
$
13.42
15.92
$
14.27
12.62
Severance and ad valorem taxes
0.06
0.06
0.07
0.08
DD&A expense
12.05
9.82
11.57
9.75
Canada – Onshore
Lease operating expense
$
5.33
5.48
$
5.97
6.46
Severance and ad valorem taxes
0.05
0.05
0.06
0.06
DD&A expense
5.53
5.73
5.70
6.36
Canada – Offshore
Lease operating expense
$
12.12
15.43
$
12.45
14.19
DD&A expense
10.02
14.39
9.59
12.72
Total E&P continuing operations
Lease operating expense
$
10.12
10.88
$
11.16
10.22
Severance and ad valorem taxes
0.57
0.83
0.67
1.00
DD&A expense
12.43
11.75
12.33
12.15
Total oil and gas continuing operations – excluding noncontrolling interest
Lease operating expense
$
9.94
10.64
$
10.98
10.07
Severance and ad valorem taxes
0.59
0.86
0.69
1.05
DD&A expense
12.50
11.85
12.41
12.29
1 Includes results attributable to a noncontrolling interest in MP GOM.
MURPHY OIL CORPORATION CAPITAL EXPENDITURES (unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
(Millions of dollars)
2023
2022
2023
2022
Exploration and production
United States1
$
143.9
259.5
$
644.0
677.7
Canada
27.1
25.0
170.6
175.9
Other
11.0
8.2
55.7
50.5
Total
182.0
292.7
870.3
904.1
Corporate
5.5
3.4
15.4
13.9
Total capital expenditures - continuing operations2
187.5
296.1
885.7
918.0
Charged to exploration expenses3
United States1
15.5
2.8
99.2
9.1
Canada
0.1
0.1
0.3
0.6
Other
8.0
3.9
44.8
51.8
Total charged to exploration expenses - continuing operations
23.6
6.8
144.3
61.5
Total capitalized
$
163.9
289.3
$
741.4
856.5
1 Includes results attributable to a noncontrolling interest in MP GOM. 2 For the three months ended September 30, 2023, total capital expenditures excluding acquisition-related costs of $7.5 million (Côte d’Ivoire and Vietnam) (2022: $79.1 million) and noncontrolling interest (NCI) of $18.4 million (2022: $8.0 million) is $161.6 million (2022: $209.0 million). For the nine months ended September 30, 2023, total capital expenditures excluding acquisition-related costs of $39.8 million (Côte d’Ivoire and Vietnam) (2022:$125.6 million) and noncontrolling interest (NCI) of $57.2 million (2022: $16.6 million) is $788.7 million (2022: $775.8 million). 3 For the three and nine months ended September 30, 2023, charges to exploration expense excludes amortization of undeveloped leases of $2.8 million (2022: $2.7 million) and $8.2 million (2022 $10.7 million), respectively. For the three months ended September 30, 2023, charges to exploration expense excluding NCI of $3.6 million (2022: $0) is $20 million. For the nine months ended September 30, 2023, charges to exploration expense excluding previously suspended exploration costs of $17.1 million (2022: $0) and NCI of $29.9 million (2022: $0) is $97.3 million.
MURPHY OIL CORPORATION CONSOLIDATED BALANCE SHEETS (unaudited)
(Thousands of dollars)
September 30, 2023
December 31, 2022
ASSETS
Current assets
Cash and cash equivalents
$
327,769
491,963
Accounts receivable, net
460,630
391,152
Inventories
60,435
54,513
Prepaid expenses
38,177
34,697
Total current assets
887,011
972,325
Property, plant and equipment, at cost less accumulated depreciation, depletion and amortization
8,218,015
8,228,016
Operating lease assets
792,149
946,406
Deferred income taxes
1,111
117,889
Deferred charges and other assets
44,292
44,316
Total assets
$
9,942,578
10,308,952
LIABILITIES AND EQUITY
Current liabilities
Current maturities of long-term debt, finance lease
$
714
687
Accounts payable
449,960
543,786
Income taxes payable
24,000
26,544
Other taxes payable
34,335
22,819
Operating lease liabilities
245,884
220,413
Other accrued liabilities
137,500
443,585
Total current liabilities
892,393
1,257,834
Long-term debt, including finance lease obligation
1,576,279
1,822,452
Asset retirement obligations
859,123
817,268
Deferred credits and other liabilities
289,962
304,948
Non-current operating lease liabilities
561,254
742,654
Deferred income taxes
250,768
214,903
Total liabilities
4,429,779
5,160,059
Equity
Common Stock, par $1.00
195,101
195,101
Capital in excess of par value
869,132
893,578
Retained earnings
6,472,114
6,055,498
Accumulated other comprehensive loss
(533,940
)
(534,686
)
Treasury stock
(1,662,376
)
(1,614,717
)
Murphy Shareholders' Equity
5,340,031
4,994,774
Noncontrolling interest
172,768
154,119
Total equity
5,512,799
5,148,893
Total liabilities and equity
$
9,942,578
10,308,952
MURPHY OIL CORPORATION PRODUCTION SUMMARY (unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
(Barrels per day unless otherwise noted)
2023
2022
2023
2022
Net crude oil and condensate
United States - Onshore
27,772
28,522
24,674
25,082
United States - Gulf of Mexico 1
74,843
68,315
74,185
62,380
Canada - Onshore
2,935
3,891
3,104
4,228
Canada - Offshore
2,956
2,171
2,778
2,869
Other
262
487
247
716
Total net crude oil and condensate
108,768
103,386
104,988
95,275
Net natural gas liquids
United States - Onshore
5,272
5,782
4,590
5,268
United States - Gulf of Mexico 1
5,882
4,780
6,170
4,411
Canada - Onshore
732
986
705
942
Total net natural gas liquids
11,886
11,548
11,465
10,621
Net natural gas – thousands of cubic feet per day
United States - Onshore
28,312
30,054
25,571
29,032
United States - Gulf of Mexico 1
70,240
65,319
71,764
61,727
Canada - Onshore
426,725
392,483
361,852
313,422
Total net natural gas
525,277
487,856
459,187
404,181
Total net hydrocarbons - including NCI 2,3
208,200
196,243
192,984
173,260
Noncontrolling interest
Net crude oil and condensate – barrels per day
(5,989
)
(7,125
)
(6,181
)
(7,735
)
Net natural gas liquids – barrels per day
(191
)
(264
)
(209
)
(290
)
Net natural gas – thousands of cubic feet per day
(1,887
)
(2,202
)
(1,996
)
(2,628
)
Total noncontrolling interest 2,3
(6,495
)
(7,756
)
(6,723
)
(8,463
)
Total net hydrocarbons - excluding NCI 2,3
201,705
188,487
186,261
164,797
1 Includes net volumes attributable to a noncontrolling interest in MP GOM. 2 Natural gas converted on an energy equivalent basis of 6:1. 3 NCI – noncontrolling interest in MP GOM.
MURPHY OIL CORPORATION WEIGHTED AVERAGE PRICE SUMMARY (unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Crude oil and condensate – dollars per barrel
United States - Onshore
$
81.19
94.33
$
76.40
$
99.92
United States - Gulf of Mexico 1
82.94
92.96
76.73
99.04
Canada - Onshore 2
76.33
82.25
73.01
92.31
Canada - Offshore 2
94.85
111.76
84.13
112.93
Other 2
77.19
117.18
82.87
92.91
Natural gas liquids – dollars per barrel
United States - Onshore
20.52
34.33
19.76
36.83
United States - Gulf of Mexico 1
20.16
36.56
22.01
39.99
Canada - Onshore 2
37.72
54.40
39.08
57.53
Natural gas – dollars per thousand cubic feet
United States - Onshore
2.32
7.62
2.24
6.49
United States - Gulf of Mexico 1
2.84
8.68
2.82
7.23
Canada - Onshore 2
1.93
2.75
2.07
2.70
1 Prices include the effect of noncontrolling interest in MP GOM. 2 U.S. dollar equivalent.
MURPHY OIL CORPORATION FIXED PRICE FORWARD SALES AND COMMODITY HEDGE POSITIONS (unaudited) AS OF OCTOBER 31, 2023
Volumes (MMcf/d)
Price/MCF
Remaining Period
Area
Commodity
Type 1
Start Date
End Date
Canada
Natural Gas
Fixed price forward sales
250
C$2.35
10/1/2023
12/31/2023
Canada
Natural Gas
Fixed price forward sales
25
US$1.98
10/1/2023
10/31/2024
Canada
Natural Gas
Fixed price forward sales
162
C$2.39
1/1/2024
12/31/2024
Canada
Natural Gas
Fixed price forward sales
15
US$1.98
11/1/2024
12/31/2024
1 Fixed price forward sale contracts are accounted for as normal sales and purchases for accounting purposes.
MURPHY OIL CORPORATION FOURTH QUARTER 2023 GUIDANCE
Oil BOPD
NGLs BOPD
Gas MCFD
Total BOEPD
Production – net
U.S. – Eagle Ford Shale
22,800
5,000
27,300
32,400
– Gulf of Mexico excluding NCI
66,300
4,800
64,000
81,800
Canada – Tupper Montney
—
—
380,300
63,400
– Kaybob Duvernay and Placid Montney
2,000
500
7,700
3,800
– Offshore
3,800
—
—
3,800
Other
300
—
—
300
Total net production (BOEPD) - excluding NCI 1
181,500 to 189,500
Exploration expense ($ millions)
$53
FULL YEAR 2023 GUIDANCE
Total net production (BOEPD) - excluding NCI 2
185,000 to 187,000
Capital expenditures – excluding NCI ($ millions) 3
$950 to $1,025
⊃; Excludes noncontrolling interest of MP GOM of 6,400 BOPD of oil, 200 BOPD of NGLs, and 2,700 MCFD gas.
⊃; Excludes noncontrolling interest of MP GOM of 6,200 BOPD of oil, 200 BOPD of NGLs, and 2,200 MCFD gas.
⊃; Excludes noncontrolling interest of MP GOM of $70 million and acquisition-related costs of $49 million.
Source: EvaluateEnergy®
©2025 EvaluateEnergy Ltd